CAD 1.03
(23.49%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 90.36 Million | 77.4 Million | 74.42 Million | 73.96 Million | 39.58 Million | 38.14 Million |
Total Current Assets | 2.2 Million | 806.78 Thousand | 14.24 Million | 30.06 Million | 1.28 Million | 198.8 Thousand |
Cash And Short Term Investments | 2.01 Million | 693.23 Thousand | 13.83 Million | 29.65 Million | 1.16 Million | 99.98 Thousand |
Cash and Cash Equivalents | 2.01 Million | 693.23 Thousand | 13.83 Million | 29.65 Million | 1.16 Million | 99.98 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | 19.73 Thousand | 22.71 Thousand | 41.25 Thousand | 21.79 Thousand | 58.67 Thousand |
Inventory | - | 93.7 Thousand | 389.04 Thousand | 365.89 Thousand | 93.43 Thousand | - |
Other Current Assets | 32.15 Thousand | 113.55 | 412.17 | 407.56 | 115.34 | 40.14 Thousand |
Total Non-Current Assets | 88.15 Million | 76.59 Million | 60.17 Million | 43.9 Million | 38.3 Million | 37.94 Million |
Net PPE | 88.15 Million | 76.59 Million | 60.17 Million | 43.9 Million | 38.3 Million | 37.94 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | -0.00 | - | - | - | - |
Total Liabilities | 657.97 Thousand | 926.86 Thousand | 928.74 Thousand | 792.34 Thousand | 1.36 Million | 1.07 Million |
Total Current Liabilities | 221.12 Thousand | 469.25 Thousand | 542.17 Thousand | 542.34 Thousand | 1.08 Million | 849.58 Thousand |
Account Payables | 134.48 Thousand | 376.6 Thousand | 306.65 Thousand | 207.68 Thousand | 181.15 Thousand | 260.65 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 28.49 Thousand | 30.43 Thousand | 37.49 Thousand | 50.94 Thousand | 558.12 Thousand |
Deferred Revenue | - | - | - | 158.43 Thousand | - | - |
Other Current Liabilities | 86.63 Thousand | 64.15 Thousand | 205.07 Thousand | 138.71 Thousand | 856.85 Thousand | 30.8 Thousand |
Total Non Current Liabilities | 436.85 Thousand | 457.61 Thousand | 386.57 Thousand | 250 Thousand | 275.73 Thousand | 230.03 Thousand |
Long-Term Debt | 70.76 Thousand | 99.61 Thousand | 136.57 Thousand | - | 35.92 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 366.09 Thousand | 358 Thousand | 250 Thousand | - | 239.8 Thousand | 230.03 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 89.7 Million | 76.47 Million | 73.49 Million | 73.17 Million | 38.22 Million | 37.06 Million |
Stock Holders Equity | 89.7 Million | 76.47 Million | 73.49 Million | 73.17 Million | 38.22 Million | 37.06 Million |
Common Stock | 125.84 Million | 115.5 Million | 108.59 Million | 107.48 Million | 86.71 Million | 85.84 Million |
Retained Earnings | -73.21 Million | -70.11 Million | -69.31 Million | -67.1 Million | -65.8 Million | -65.45 Million |
Accumulated other comprehensive income | 37.07 Million | 31.08 Million | 34.21 Million | 32.79 Million | 17.31 Million | 16.67 Million |
Common Stock Equity | 89.7 Million | 76.47 Million | 73.49 Million | 73.17 Million | 38.22 Million | 37.06 Million |
Capital Lease Obligation | 99.94 Thousand | 128.1 Thousand | 167.01 Thousand | 37.49 Thousand | 86.86 Thousand | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 70.76 Thousand | 128.1 Thousand | 167.01 Thousand | 37.49 Thousand | 86.86 Thousand | 558.12 Thousand |
Net Debt | -1.94 Million | -565.12 Thousand | -13.66 Million | -29.61 Million | -1.08 Million | 458.14 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 96.85 Million | 97.07 Million | 90.36 Million | 90.36 Million | 91.21 Million | 91.64 Million |
Total Current Assets | 4.78 Million | 7.87 Million | 2.2 Million | 2.2 Million | 5.79 Million | 10.21 Million |
Cash And Short Term Investments | 4.62 Million | 7.69 Million | 2.01 Million | 2.01 Million | 5.58 Million | 9.97 Million |
Cash and Cash Equivalents | 4.62 Million | 7.69 Million | 2.01 Million | 2.01 Million | 5.58 Million | 9.97 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 22.92 Thousand | 29.2 Thousand | - | - | 22.37 Thousand | 64.79 Thousand |
Inventory | 117.14 Thousand | -29.2 Thousand | - | - | 177.96 Thousand | 172.51 Thousand |
Other Current Assets | 22.92 Thousand | 183.54 Thousand | 190.29 Thousand | 190.29 Thousand | 200.54 | 237.55 |
Total Non-Current Assets | 92.07 Million | 89.19 Million | 88.15 Million | 88.15 Million | 85.42 Million | 81.42 Million |
Net PPE | 92.07 Million | 89.19 Million | 88.15 Million | 88.15 Million | 85.42 Million | 81.42 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.19 Million | 907.46 Thousand | 657.97 Thousand | 657.97 Thousand | 1.21 Million | 1.36 Million |
Total Current Liabilities | 766.51 Thousand | 477.78 Thousand | 221.12 Thousand | 221.12 Thousand | 774.97 Thousand | 919.93 Thousand |
Account Payables | 736.13 Thousand | 431.87 Thousand | 134.48 Thousand | 134.48 Thousand | 736.43 Thousand | 880.79 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 28.19 Thousand | 28.47 Thousand | - | - | 28.54 Thousand | 29.14 Thousand |
Deferred Revenue | - | -28.47 Thousand | - | - | - | - |
Other Current Liabilities | 2192.00 | 45.9 Thousand | 86.63 Thousand | 86.63 Thousand | 10 Thousand | 10 Thousand |
Total Non Current Liabilities | 423.65 Thousand | 429.68 Thousand | 436.85 Thousand | 436.85 Thousand | 441.05 Thousand | 448.5 Thousand |
Long-Term Debt | 53.42 Thousand | 61.52 Thousand | 70.76 Thousand | 70.76 Thousand | 76.99 Thousand | 86.46 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 370.22 Thousand | 368.15 Thousand | 366.09 Thousand | 366.09 Thousand | 364.06 Thousand | 362.04 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 95.66 Million | 96.16 Million | 89.7 Million | 89.7 Million | 89.99 Million | 90.27 Million |
Stock Holders Equity | 95.66 Million | 96.16 Million | 89.7 Million | 89.7 Million | 89.99 Million | 90.27 Million |
Common Stock | 131.01 Million | 131.02 Million | 125.84 Million | 125.84 Million | 126.04 Million | 125.8 Million |
Retained Earnings | -74.04 Million | -73.53 Million | -73.21 Million | -73.21 Million | -73.2 Million | -73.02 Million |
Accumulated other comprehensive income | 38.7 Million | 38.67 Million | 37.07 Million | 37.07 Million | 662.67 Thousand | 905.54 Thousand |
Common Stock Equity | 95.66 Million | 96.16 Million | 89.7 Million | 89.7 Million | 89.99 Million | 90.27 Million |
Capital Lease Obligation | 81.62 Thousand | 89.99 Thousand | 99.94 Thousand | 99.94 Thousand | 105.53 Thousand | 115.6 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 81.62 Thousand | 89.99 Thousand | 70.76 Thousand | 70.76 Thousand | 105.53 Thousand | 115.6 Thousand |
Net Debt | -4.54 Million | -7.6 Million | -1.94 Million | -1.94 Million | -5.48 Million | -9.86 Million |
PIKQF
6727
TVSHLTD
1789
MEG
300333