JPY 508.0
(0.2%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 6.67 Billion | 6.56 Billion | 5.06 Billion | 4.48 Billion | 4.15 Billion |
Total Current Assets | 5.15 Billion | 4.99 Billion | 3.73 Billion | 3.84 Billion | 3.41 Billion |
Cash And Short Term Investments | 2.87 Billion | 2.48 Billion | 2.29 Billion | 2.62 Billion | 2.24 Billion |
Cash and Cash Equivalents | 2.87 Billion | 2.48 Billion | 2.29 Billion | 2.62 Billion | 1.83 Billion |
Short Term Investments | -165.14 Million | -31.34 Million | -408 Thousand | 350.15 Million | 415.19 Million |
Net Receivables | 2.02 Billion | 1.98 Billion | 1.23 Billion | 1.1 Billion | 967.39 Million |
Inventory | 167.86 Million | 403.94 Million | 177.02 Million | 105.34 Million | 96.94 Million |
Other Current Assets | 93.71 Million | 132.34 Million | 31.32 Million | -1.75 Million | 101.39 Million |
Total Non-Current Assets | 1.51 Billion | 1.57 Billion | 1.32 Billion | 646.15 Million | 747.36 Million |
Net PPE | 1.26 Billion | 1.31 Billion | 1.08 Billion | 500.63 Million | 501.74 Million |
Good Will And Intangible Assets | 17.77 Million | 29.76 Million | 7.75 Million | 2.87 Million | 7 Million |
Good Will | 13.11 Million | 24.47 Million | 2.55 Million | - | - |
Intangible Assets | 4.65 Million | 5.28 Million | 5.2 Million | 2.87 Million | 7 Million |
Long-Term Investments | 233.98 Million | 162.54 Million | 110.48 Million | 50 Million | 50 Million |
Tax Assets | 22.86 Million | 10.23 Million | 43.96 Million | 59.42 Million | 161.36 Million |
Other Non Current Assets | -19.3 Million | 49.06 Million | 80.99 Million | 33.22 Million | 27.26 Million |
Other Assets | 4000.00 | 3000.00 | 3000.00 | 2000.00 | - |
Total Liabilities | 3.96 Billion | 3.89 Billion | 2.57 Billion | 2.13 Billion | 1.93 Billion |
Total Current Liabilities | 2.56 Billion | 2.76 Billion | 2.02 Billion | 1.71 Billion | 1.73 Billion |
Account Payables | 775.89 Million | 1.1 Billion | 563.37 Million | 840.9 Million | 889.33 Million |
Tax Payables | 133.36 Million | 238.64 Million | 157.63 Million | 40.85 Million | 20.09 Million |
Short Term Debt | 969.97 Million | 1 Billion | 1.04 Billion | 287.6 Million | 308.17 Million |
Deferred Revenue | 589.67 Million | 441.77 Million | 332.3 Million | 509.87 Million | 284.44 Million |
Other Current Liabilities | 227.83 Million | 209.34 Million | 82.62 Million | 74.99 Million | 249.79 Million |
Total Non Current Liabilities | 1.4 Billion | 1.13 Billion | 549.91 Million | 425.26 Million | 202.44 Million |
Long-Term Debt | 1.25 Billion | 1.02 Billion | 442.69 Million | 362.5 Million | - |
Deferred Revenue Non Current | 144.57 Million | 102.17 Million | 98.74 Million | 52.71 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 4.33 Million | 2.13 Million | 2.31 Million | 3.88 Million | 61.72 Million |
Other Liabilities | - | - | - | - | 1.00 |
Total Equity | 2.7 Billion | 2.67 Billion | 2.49 Billion | 2.34 Billion | 2.22 Billion |
Stock Holders Equity | 2.7 Billion | 2.67 Billion | 2.49 Billion | 2.34 Billion | 2.22 Billion |
Common Stock | 989.66 Million | 989.66 Million | 989.66 Million | 989.66 Million | 989.66 Million |
Retained Earnings | 1.12 Billion | 1.09 Billion | 913.18 Million | 769.86 Million | 649.95 Million |
Accumulated other comprehensive income | -171 Million | -174 Million | -171 Million | -172 Million | -176.16 Million |
Common Stock Equity | 2.7 Billion | 2.67 Billion | 2.49 Billion | 2.34 Billion | 2.22 Billion |
Capital Lease Obligation | 93.47 Million | 103.66 Million | 3.88 Million | 3.88 Million | 7.07 Million |
Total Investments | 68.83 Million | 131.19 Million | 110.08 Million | 50 Million | 465.19 Million |
Total Debt | 2.22 Billion | 2.03 Billion | 1.48 Billion | 650.1 Million | 315.24 Million |
Net Debt | -651.34 Million | -447.25 Million | -812.22 Million | -1.97 Billion | -1.51 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 7.36 Billion | 7.82 Billion | 6.75 Billion | 6.67 Billion | 6.67 Billion | 6.84 Billion |
Total Current Assets | 4.92 Billion | 5.91 Billion | 5.15 Billion | 5.15 Billion | 5.15 Billion | 5.26 Billion |
Cash And Short Term Investments | 2.83 Billion | 2.71 Billion | 2.56 Billion | 2.87 Billion | 2.87 Billion | 2.92 Billion |
Cash and Cash Equivalents | 2.83 Billion | 2.71 Billion | 2.56 Billion | 2.87 Billion | 2.87 Billion | 2.92 Billion |
Short Term Investments | - | -309.24 Million | -114.19 Million | -165.14 Million | -165.14 Million | -128.36 Million |
Net Receivables | 1.66 Billion | 2.88 Billion | 2.16 Billion | 2.02 Billion | 2.02 Billion | 1.9 Billion |
Inventory | 185.12 Million | 123.85 Million | 185.58 Million | 167.86 Million | 167.86 Million | 388.14 Million |
Other Current Assets | 242.62 Million | 199.62 Million | 235.63 Million | 93.71 Million | 93.71 Million | 46.27 Million |
Total Non-Current Assets | 2.43 Billion | 1.9 Billion | 1.6 Billion | 1.51 Billion | 1.51 Billion | 1.58 Billion |
Net PPE | 2.04 Billion | 1.5 Billion | 1.39 Billion | 1.26 Billion | 1.26 Billion | 1.26 Billion |
Good Will And Intangible Assets | 4.59 Million | 12.29 Million | 14.68 Million | 17.77 Million | 17.77 Million | 20.78 Million |
Good Will | 4.59 Million | 7.43 Million | 10.27 Million | 13.11 Million | 13.11 Million | 15.95 Million |
Intangible Assets | - | 4.86 Million | 4.4 Million | 4.65 Million | 4.65 Million | 4.83 Million |
Long-Term Investments | 69.57 Million | 377 Million | 183 Million | 233.98 Million | 233.98 Million | 249.05 Million |
Tax Assets | 4.66 Million | -377 Million | -183 Million | 22.86 Million | 22.86 Million | 34.55 Million |
Other Non Current Assets | 316.09 Million | 386.43 Million | 193.34 Million | -19.3 Million | -19.3 Million | 16.68 Million |
Other Assets | 1.00 | 3000.00 | 3000.00 | 4000.00 | 4000.00 | 2000.00 |
Total Liabilities | 4.45 Billion | 4.88 Billion | 4.03 Billion | 3.96 Billion | 3.96 Billion | 4.12 Billion |
Total Current Liabilities | 2.92 Billion | 3.25 Billion | 2.58 Billion | 2.56 Billion | 2.56 Billion | 2.7 Billion |
Account Payables | 682.53 Million | 840.95 Million | 443.76 Million | 775.89 Million | 775.89 Million | 763.31 Million |
Tax Payables | 158.13 Million | 564.71 Million | 194.1 Million | 133.36 Million | 133.36 Million | 128.96 Million |
Short Term Debt | 1.21 Billion | 1.23 Billion | 1.15 Billion | 969.97 Million | 969.97 Million | 1.22 Billion |
Deferred Revenue | 384.36 Million | 950.58 Million | 738.47 Million | 589.67 Million | 589.67 Million | 489.74 Million |
Other Current Liabilities | 644.98 Million | 227.35 Million | 245.36 Million | 227.83 Million | 227.83 Million | 222.41 Million |
Total Non Current Liabilities | 1.52 Billion | 1.62 Billion | 1.44 Billion | 1.4 Billion | 1.4 Billion | 1.42 Billion |
Long-Term Debt | 1.03 Billion | 1.48 Billion | 1.3 Billion | 1.25 Billion | 1.25 Billion | 1.31 Billion |
Deferred Revenue Non Current | 354.59 Million | 133.34 Million | 131.65 Million | 144.57 Million | 144.57 Million | 105.46 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 136.78 Million | 1.19 Million | 4.22 Million | 4.33 Million | 4.33 Million | 1.9 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 2.91 Billion | 2.94 Billion | 2.72 Billion | 2.7 Billion | 2.7 Billion | 2.72 Billion |
Stock Holders Equity | 2.91 Billion | 2.94 Billion | 2.72 Billion | 2.7 Billion | 2.7 Billion | 2.72 Billion |
Common Stock | 989.66 Million | 989.66 Million | 989.66 Million | 989.66 Million | 989.66 Million | 989.66 Million |
Retained Earnings | 1.33 Billion | 1.36 Billion | 1.14 Billion | 1.12 Billion | 1.12 Billion | 1.14 Billion |
Accumulated other comprehensive income | 5.09 Million | -169 Million | -171 Million | -171 Million | -171 Million | -171 Million |
Common Stock Equity | 2.91 Billion | 2.94 Billion | 2.72 Billion | 2.7 Billion | 2.7 Billion | 2.72 Billion |
Capital Lease Obligation | 354.59 Million | 443.76 Million | 280.42 Million | 93.47 Million | 93.47 Million | 98.63 Million |
Total Investments | 69.57 Million | 67.75 Million | 68.8 Million | 68.83 Million | 68.83 Million | 120.69 Million |
Total Debt | 2.6 Billion | 2.72 Billion | 2.46 Billion | 2.22 Billion | 2.22 Billion | 2.53 Billion |
Net Debt | -235.96 Million | 9.88 Million | -106.26 Million | -651.34 Million | -651.34 Million | -388.39 Million |
MEG
300333
FVL
0098
BDOUF
600611