PT Indah Kiat Pulp & Paper Tbk (PIKQF)
USD 0.49
(0.0%)
USD 0.49
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.44 Billion | 3.8 Billion | 3.51 Billion | 3.09 Billion | 3.28 Billion | 3.3 Billion |
| Cost of Revenue | 2.33 Billion | 2.3 Billion | 2.3 Billion | 2.21 Billion | 2.4 Billion | 2.12 Billion |
| Gross Profit | 1.1 Billion | 1.5 Billion | 1.21 Billion | 878.79 Million | 882.36 Million | 1.18 Billion |
| Operating Expenses | 338.45 Million | 417.21 Million | 355.2 Million | 328.87 Million | 311.54 Million | 296.21 Million |
| Selling, General and Administrative Expenses | 338.45 Million | 417.21 Million | 355.2 Million | 328.87 Million | 311.54 Million | 296.21 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 80.05 Million | 29.45 Million | 49.2 Million | 42.63 Million | -1.34 Million |
| Cost and Expenses | 2.69 Billion | 2.72 Billion | 2.65 Billion | 2.54 Billion | 2.71 Billion | 2.41 Billion |
| Operating Income | 787.72 Million | 1.08 Billion | 861.19 Million | 549.92 Million | 570.82 Million | 885.14 Million |
| Interest Expense | 287.94 Million | 243.56 Million | 254.17 Million | 215.48 Million | 204.88 Million | 188.92 Million |
| Income Tax Expense | 138.22 Million | 180.63 Million | 134.47 Million | 92.52 Million | 125.81 Million | 146.07 Million |
| Earnings before Tax | 549.65 Million | 995.69 Million | 661.17 Million | 396.85 Million | 405.32 Million | 728.42 Million |
| Net Income | 411.46 Million | 857.51 Million | 526.36 Million | 294.05 Million | 274.37 Million | 588.12 Million |
| Earnings Per Share Basic | 0.08 | 0.15 | 0.10 | 0.06 | 0.05 | 0.11 |
| Earnings Per Share Diluted | 0.08 | 0.15 | 0.10 | 0.06 | 0.05 | 0.11 |
| Weighted Average Shares Outstanding | 5.47 Billion | 5.47 Billion | 5.47 Billion | 5.47 Billion | 5.47 Billion | 5.47 Billion |
| Weighted Average Shares Outstanding (Diluted) | 5.47 Billion | 5.47 Billion | 5.47 Billion | 5.47 Billion | 5.47 Billion | 5.47 Billion |
| Gross Margin | 0.32 | 0.39 | 0.35 | 0.28 | 0.27 | 0.36 |
| EBIT Margin | 0.25 | 0.35 | 0.32 | 0.27 | 0.27 | 0.36 |
| Profit Margin | 0.12 | 0.23 | 0.15 | 0.10 | 0.08 | 0.18 |
| EBITDA | 850.36 Million | 1.39 Billion | 1.14 Billion | 798.41 Million | 879.62 Million | 1.18 Billion |
| Earnings Before Tax Margin | 0.23 | 0.28 | 0.24 | 0.18 | 0.17 | 0.27 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 817.78 Million | 785.33 Million | 794.09 Million | 3.44 Billion | 804.15 Million | 747.83 Million |
| Cost of Revenue | 554.22 Million | 522.32 Million | 532.15 Million | 2.33 Billion | 557.85 Million | 552.68 Million |
| Gross Profit | 263.56 Million | 263 Million | 261.94 Million | 1.1 Billion | 246.29 Million | 195.15 Million |
| Operating Expenses | 101.3 Million | 80.83 Million | 81 Million | 325.57 Million | 74.6 Million | 83.01 Million |
| Selling, General and Administrative Expenses | 77.32 Million | 80.83 Million | 81 Million | - | 74.6 Million | 83.01 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 23.97 Million | 7.04 Million | -5.66 Million | 49.39 Million | 9.53 Million | 11.88 Million |
| Cost and Expenses | 655.52 Million | 603.16 Million | 613.15 Million | 2.66 Billion | 632.46 Million | 635.69 Million |
| Operating Income | 161.64 Million | 182.17 Million | 180.94 Million | 782.51 Million | 171.69 Million | 112.14 Million |
| Interest Expense | 75.44 Million | 73.94 Million | 64.04 Million | 287.94 Million | 68.64 Million | 77.73 Million |
| Income Tax Expense | 20.62 Million | 30.19 Million | 28.5 Million | 136.84 Million | 35.5 Million | 35.57 Million |
| Earnings before Tax | -32.06 Million | 175.89 Million | 157.46 Million | 544.15 Million | 127.48 Million | 87.34 Million |
| Net Income | -52.65 Million | 147.97 Million | 130.78 Million | 411.46 Million | 90.58 Million | 52.35 Million |
| Earnings Per Share Basic | -0.01 | 0.03 | 0.02 | - | 0.02 | 0.01 |
| Earnings Per Share Diluted | -0.01 | 0.03 | 0.02 | - | 0.02 | 0.01 |
| Weighted Average Shares Outstanding | 5.47 Billion | 5.47 Billion | 5.47 Billion | 5.47 Billion | 5.47 Billion | 5.47 Billion |
| Weighted Average Shares Outstanding (Diluted) | 5.47 Billion | 5.47 Billion | 5.47 Billion | 5.47 Billion | 5.47 Billion | 5.47 Billion |
| Gross Margin | 0.32 | 0.33 | 0.33 | 0.32 | 0.31 | 0.26 |
| EBIT Margin | 0.06 | 0.30 | 0.30 | - | 0.29 | 0.23 |
| Profit Margin | -0.06 | 0.19 | 0.16 | 0.12 | 0.11 | 0.07 |
| EBITDA | 47.09 Million | 237.14 Million | 239.54 Million | - | 230.58 Million | 170.42 Million |
| Earnings Before Tax Margin | 0.20 | 0.23 | 0.23 | 0.23 | 0.21 | 0.15 |
6727
TVSHLTD
TCIIF
MEG
300333
FVL