CAD 8.87
(-2.95%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 675.52 Million | 664.89 Million | 737.84 Million | 689.47 Million | 651.12 Million | 540.28 Million |
Cost of Revenue | 231.48 Million | 239.6 Million | 352.31 Million | 398.06 Million | 377.36 Million | 327.61 Million |
Gross Profit | 444.04 Million | 425.28 Million | 385.53 Million | 291.41 Million | 273.75 Million | 212.67 Million |
Operating Expenses | 550.06 Million | 328.25 Million | 250.23 Million | 182.31 Million | 185.13 Million | 147.35 Million |
Selling, General and Administrative Expenses | 493.14 Million | 270.63 Million | 182.61 Million | 100.17 Million | 107.03 Million | 98.31 Million |
Research and Development Expenses | - | 0.04 | 0.11 | 0.01 | -0.01 | -0.01 |
Other Expenses | - | 57.62 Million | 67.62 Million | 82.14 Million | 78.1 Million | -1.84 Million |
Cost and Expenses | 550.06 Million | 567.86 Million | 602.55 Million | 580.37 Million | 562.5 Million | 474.97 Million |
Operating Income | 139.56 Million | 98.28 Million | 146.84 Million | 108.86 Million | 88.96 Million | 62.81 Million |
Interest Expense | - | 40.21 Million | 35.1 Million | 38.3 Million | 35.97 Million | - |
Income Tax Expense | 19.62 Million | 10.12 Million | 22.21 Million | 7.61 Million | 9.69 Million | -429 Thousand |
Earnings before Tax | 85.89 Million | 41.64 Million | 98.83 Million | 9.64 Million | -1.01 Million | -5.18 Million |
Net Income | 58.45 Million | 25.35 Million | 73.53 Million | 2.02 Million | -10.7 Million | -5.01 Million |
Earnings Per Share Basic | 0.56 | 0.25 | 0.71 | 0.02 | -0.11 | -0.05 |
Earnings Per Share Diluted | 0.44 | 0.24 | 0.63 | 0.02 | -0.11 | -0.05 |
Weighted Average Shares Outstanding | 104.01 Million | 102.44 Million | 103.83 Million | 104.08 Million | 99.04 Million | 94.66 Million |
Weighted Average Shares Outstanding (Diluted) | 131.78 Million | 104.19 Million | 116.54 Million | 104.08 Million | 99.04 Million | 94.66 Million |
Gross Margin | 0.66 | 0.64 | 0.52 | 0.42 | 0.42 | 0.39 |
EBIT Margin | 0.25 | 0.23 | 0.29 | 0.28 | 0.26 | 0.21 |
Profit Margin | 0.09 | 0.04 | 0.10 | 0.00 | -0.02 | -0.01 |
EBITDA | 171.85 Million | 155.9 Million | 214.46 Million | 191 Million | 167.07 Million | 111.86 Million |
Earnings Before Tax Margin | 0.21 | 0.15 | 0.20 | 0.16 | 0.14 | 0.12 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 164.85 Million | 169.05 Million | 194.56 Million | 670.54 Million | 157.51 Million | 159.24 Million |
Cost of Revenue | 12.6 Million | 12.84 Million | 13.4 Million | 53.93 Million | 13.38 Million | 13.43 Million |
Gross Profit | 152.24 Million | 156.21 Million | 181.16 Million | 616.6 Million | 144.13 Million | 145.81 Million |
Operating Expenses | 136.91 Million | 126.49 Million | 135.82 Million | 498.68 Million | 131.6 Million | 131.76 Million |
Selling, General and Administrative Expenses | 124.31 Million | 126.49 Million | -95.65 Million | - | 118.22 Million | 118.32 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -3000.00 | -126.49 Million | -135.82 Million | -498.68 Million | -5000.00 | -595 Thousand |
Cost and Expenses | 136.91 Million | 139.33 Million | 149.23 Million | 552.62 Million | 131.6 Million | 131.76 Million |
Operating Income | 27.93 Million | 29.71 Million | 45.33 Million | 117.92 Million | 27.13 Million | 29.85 Million |
Interest Expense | 14.51 Million | 14.62 Million | 6.32 Million | 49.08 Million | 16.29 Million | 11.21 Million |
Income Tax Expense | 2.53 Million | 1 Million | 11.98 Million | 19.62 Million | 2.35 Million | 5.14 Million |
Earnings before Tax | 6.42 Million | 4.47 Million | 46.13 Million | 74.77 Million | 14.58 Million | 17.06 Million |
Net Income | 4.89 Million | 7.64 Million | 39.41 Million | 58.45 Million | 11.06 Million | 10.48 Million |
Earnings Per Share Basic | 0.05 | 0.07 | 0.37 | - | 0.10 | 0.10 |
Earnings Per Share Diluted | 0.04 | 0.07 | 0.28 | - | 0.08 | 0.09 |
Weighted Average Shares Outstanding | 106.58 Million | 106.45 Million | 106.11 Million | 104.01 Million | 105.92 Million | 103.72 Million |
Weighted Average Shares Outstanding (Diluted) | 109.02 Million | 108.69 Million | 139.54 Million | 131.78 Million | 141.29 Million | 122.87 Million |
Gross Margin | 0.92 | 0.92 | 0.93 | 0.92 | 0.92 | 0.92 |
EBIT Margin | 0.25 | 0.25 | 0.30 | - | 0.26 | 0.27 |
Profit Margin | 0.03 | 0.05 | 0.20 | 0.09 | 0.07 | 0.07 |
EBITDA | 40.53 Million | 42.56 Million | 58.74 Million | - | 40.51 Million | 43.29 Million |
Earnings Before Tax Margin | 0.17 | 0.18 | 0.23 | 0.18 | 0.17 | 0.19 |
FCPT
PTMN
RO
002289
002122
ABB