AUD 3.57
(-1.11%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 999.74 Million | 787.95 Million | 546.94 Million | 350.27 Million | 190.49 Million | 99.65 Million |
Cost of Revenue | 864.56 Million | 683.02 Million | 482.42 Million | 300.89 Million | 174.07 Million | 95.06 Million |
Gross Profit | 135.18 Million | 104.92 Million | 64.51 Million | 49.38 Million | 16.42 Million | 4.58 Million |
Operating Expenses | 66.52 Million | 748.33 Million | 525.08 Million | 339.98 Million | 18.86 Million | 8.61 Million |
Selling, General and Administrative Expenses | 66.52 Million | 185.22 Million | 113.16 Million | 74.71 Million | 18.86 Million | 8.61 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -1.59 Million | -4.4 Million | -12.27 Million | - | - |
Cost and Expenses | 931.08 Million | 748.33 Million | 525.08 Million | 339.98 Million | 192.93 Million | 103.68 Million |
Operating Income | 68.66 Million | 39.23 Million | 11.08 Million | -1.89 Million | -2.43 Million | -4.02 Million |
Interest Expense | 16.07 Million | 10.99 Million | 2.47 Million | 2.25 Million | 6.98 Million | 866.48 Thousand |
Income Tax Expense | 10.55 Million | 6.52 Million | 3.28 Million | 340 Thousand | 5.29 Million | 77.65 Thousand |
Earnings before Tax | 36.93 Million | 28.24 Million | 8.6 Million | -4.15 Million | -12.29 Million | -4.88 Million |
Net Income | 26.37 Million | 21.71 Million | 5.32 Million | -4.49 Million | -12.29 Million | -4.88 Million |
Earnings Per Share Basic | 0.10 | 0.09 | 0.02 | -0.02 | -0.06 | -0.03 |
Earnings Per Share Diluted | 0.10 | 0.09 | 0.02 | -0.02 | -0.06 | -0.03 |
Weighted Average Shares Outstanding | 270.82 Million | 237.66 Million | 222.3 Million | 190.34 Million | 190.52 Million | 190.52 Million |
Weighted Average Shares Outstanding (Diluted) | 271.1 Million | 238.86 Million | 223.93 Million | 190.34 Million | 190.52 Million | 190.52 Million |
Gross Margin | 0.14 | 0.13 | 0.12 | 0.14 | 0.09 | 0.05 |
EBIT Margin | 0.12 | 0.11 | 0.06 | 0.02 | 0.02 | -0.02 |
Profit Margin | 0.03 | 0.03 | 0.01 | -0.01 | -0.06 | -0.05 |
EBITDA | 122.85 Million | 98.6 Million | 35.12 Million | 5.66 Million | 188 Thousand | -2.37 Million |
Earnings Before Tax Margin | 0.07 | 0.05 | 0.02 | -0.01 | -0.01 | -0.04 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 553.8 Million | 999.74 Million | 445.94 Million | 222.97 Million | 408.96 Million | 787.95 Million |
Cost of Revenue | 473.01 Million | 864.56 Million | 391.54 Million | 182.26 Million | 352.07 Million | 683.02 Million |
Gross Profit | 80.78 Million | 135.18 Million | 54.4 Million | 40.71 Million | 56.88 Million | 104.92 Million |
Operating Expenses | 40.41 Million | 66.52 Million | 35.13 Million | 31.85 Million | 34.34 Million | 748.33 Million |
Selling, General and Administrative Expenses | 40.41 Million | - | 35.13 Million | 17.56 Million | 34.34 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -10.82 Million | - | - | - | -1.59 Million |
Cost and Expenses | 513.42 Million | 931.08 Million | 426.67 Million | 214.11 Million | 386.42 Million | 748.33 Million |
Operating Income | 40.37 Million | 68.66 Million | 19.27 Million | 9.63 Million | 22.54 Million | 39.23 Million |
Interest Expense | 10.17 Million | 16.07 Million | 5.89 Million | - | 6.71 Million | 10.99 Million |
Income Tax Expense | 6.87 Million | 10.55 Million | 3.68 Million | 1.84 Million | 2.63 Million | 6.52 Million |
Earnings before Tax | 23.43 Million | 36.93 Million | 13.5 Million | 6.75 Million | 15.78 Million | 28.24 Million |
Net Income | 16.55 Million | 26.37 Million | 9.81 Million | 4.9 Million | 13.14 Million | 21.71 Million |
Earnings Per Share Basic | 0.06 | - | 0.04 | 0.02 | 0.06 | - |
Earnings Per Share Diluted | 0.06 | - | 0.04 | 0.02 | 0.06 | - |
Weighted Average Shares Outstanding | 284.78 Million | 270.82 Million | 250.15 Million | 250.49 Million | 237.67 Million | 237.66 Million |
Weighted Average Shares Outstanding (Diluted) | 285.02 Million | 271.2 Million | 250.7 Million | 250.7 Million | 238.92 Million | 238.86 Million |
Gross Margin | 0.15 | 0.14 | 0.12 | 0.18 | 0.14 | 0.13 |
EBIT Margin | 0.13 | - | 0.10 | 0.08 | 0.12 | - |
Profit Margin | 0.03 | 0.03 | 0.02 | 0.02 | 0.03 | 0.03 |
EBITDA | 74.19 Million | - | 46.29 Million | 17.28 Million | 48.55 Million | - |
Earnings Before Tax Margin | 0.07 | 0.07 | 0.04 | 0.04 | 0.06 | 0.05 |
FSZ
FCPT
PTMN
HSHCY
002289
002122