AUD 3.57
(-1.11%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.23 Billion | 693.58 Million | 628.49 Million | 116.91 Million | 93.78 Million | 20 Million |
Total Current Assets | 342.92 Million | 146.2 Million | 103.64 Million | 81.49 Million | 73.31 Million | 10.42 Million |
Cash And Short Term Investments | 213.53 Million | 76.16 Million | 48.83 Million | 57.02 Million | 59.49 Million | 490.23 Thousand |
Cash and Cash Equivalents | 213.53 Million | 75.05 Million | 47.72 Million | 57.01 Million | 57.54 Million | 490.23 Thousand |
Short Term Investments | 600 Thousand | 1.11 Million | 1.1 Million | 15 Thousand | 1.94 Million | 2.03 Million |
Net Receivables | 94.84 Million | 43.35 Million | 37.2 Million | 16.94 Million | 11.53 Million | 7.42 Million |
Inventory | 6.31 Million | 6.42 Million | 4.79 Million | 5.5 Million | 1.69 Million | 384.11 Thousand |
Other Current Assets | 28.22 Million | 20.25 Million | 12.81 Million | 2.01 Million | 1000.00 | 2.12 Million |
Total Non-Current Assets | 894.83 Million | 547.38 Million | 524.85 Million | 35.42 Million | 20.47 Million | 9.57 Million |
Net PPE | 180.44 Million | 148.28 Million | 108.41 Million | 29.66 Million | 17.79 Million | 7.99 Million |
Good Will And Intangible Assets | 609.83 Million | 398.08 Million | 416.35 Million | 3.99 Million | 2.45 Million | 4.83 Million |
Good Will | 389 Million | 239.23 Million | 239.23 Million | - | - | - |
Intangible Assets | 220.83 Million | 158.85 Million | 177.12 Million | 3.99 Million | 2.45 Million | 4.83 Million |
Long-Term Investments | 104.55 Million | 54 Thousand | 79 Thousand | 682 Thousand | 228 Thousand | - |
Tax Assets | 220.83 Million | - | -79 Thousand | 1.08 Million | - | - |
Other Non Current Assets | -220.83 Million | 956 Thousand | 79 Thousand | - | -1000.00 | -3.24 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 667.65 Million | 401.8 Million | 359.77 Million | 57.36 Million | 45.9 Million | 28.43 Million |
Total Current Liabilities | 265.88 Million | 163.03 Million | 168.79 Million | 51.94 Million | 38.13 Million | 25.54 Million |
Account Payables | 97.81 Million | 69.49 Million | 34.92 Million | 18.5 Million | 15.88 Million | 10.34 Million |
Tax Payables | 24.62 Million | - | - | 654 Thousand | - | - |
Short Term Debt | 13.34 Million | 23.62 Million | 76.83 Million | 5.48 Million | 9.5 Million | 7.01 Million |
Deferred Revenue | 55.45 Million | 34.14 Million | 28.15 Million | 15.76 Million | 10.76 Million | 7.09 Million |
Other Current Liabilities | 99.28 Million | 35.76 Million | 28.87 Million | 12.17 Million | 1.96 Million | 1.08 Million |
Total Non Current Liabilities | 401.76 Million | 238.77 Million | 190.98 Million | 5.42 Million | 7.77 Million | 2.88 Million |
Long-Term Debt | 297.17 Million | 180.37 Million | 139.83 Million | 5.07 Million | 7.54 Million | 8.48 Million |
Deferred Revenue Non Current | 1.85 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 44.94 Million | 1.54 Million | 800 Thousand | 348 Thousand | 234 Thousand | -5.59 Million |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 570.1 Million | 291.78 Million | 268.72 Million | 59.54 Million | 47.88 Million | -8.42 Million |
Stock Holders Equity | 570.1 Million | 291.78 Million | 268.72 Million | 59.54 Million | 47.88 Million | -8.42 Million |
Common Stock | 513.16 Million | 298.46 Million | 298.28 Million | 95.08 Million | 94.44 Million | 10.63 Million |
Retained Earnings | 17.53 Million | -8.84 Million | -30.52 Million | -35.84 Million | -46.55 Million | -19.05 Million |
Accumulated other comprehensive income | 39.39 Million | 2.16 Million | 962 Thousand | 308 Thousand | - | 1.95 Million |
Common Stock Equity | 570.1 Million | 291.78 Million | 268.72 Million | 59.54 Million | 47.88 Million | -8.42 Million |
Capital Lease Obligation | 41.03 Million | 54.72 Million | 42.69 Million | 10.56 Million | 11.55 Million | 2.74 Million |
Total Investments | 104.55 Million | 1.16 Million | 1.18 Million | 697 Thousand | 2.17 Million | 2.03 Million |
Total Debt | 351.54 Million | 204 Million | 216.67 Million | 10.56 Million | 17.05 Million | 9.76 Million |
Net Debt | 138.01 Million | 128.94 Million | 168.95 Million | -46.44 Million | -40.49 Million | 9.27 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 1.23 Billion | 1.23 Billion | 738.84 Million | 738.84 Million | 693.58 Million | 693.58 Million |
Total Current Assets | 342.92 Million | 342.92 Million | 199.84 Million | 199.84 Million | 146.2 Million | 146.2 Million |
Cash And Short Term Investments | 213.53 Million | 213.53 Million | 117.2 Million | 117.89 Million | 76.16 Million | 76.16 Million |
Cash and Cash Equivalents | 213.53 Million | 213.53 Million | 117.2 Million | 117.2 Million | 75.05 Million | 75.05 Million |
Short Term Investments | 600 Thousand | 600 Thousand | 693 Thousand | 693 Thousand | 1.11 Million | 1.11 Million |
Net Receivables | 94.84 Million | 94.84 Million | 52.59 Million | 42.65 Million | 43.35 Million | 43.35 Million |
Inventory | 6.31 Million | 6.31 Million | 5.43 Million | 5.43 Million | 6.42 Million | 6.42 Million |
Other Current Assets | 28.22 Million | 28.22 Million | 24.61 Million | 33.85 Million | 20.25 Million | 20.25 Million |
Total Non-Current Assets | 894.83 Million | 894.83 Million | 539 Million | 539 Million | 547.38 Million | 547.38 Million |
Net PPE | 180.44 Million | 180.44 Million | 147.5 Million | 147.5 Million | 148.28 Million | 148.28 Million |
Good Will And Intangible Assets | 609.83 Million | 609.83 Million | 390.47 Million | 390.47 Million | 398.08 Million | 398.08 Million |
Good Will | 389 Million | 389 Million | 239.23 Million | 239.23 Million | 239.23 Million | 239.23 Million |
Intangible Assets | 220.83 Million | 220.83 Million | 151.23 Million | 151.23 Million | 158.85 Million | 158.85 Million |
Long-Term Investments | 104.55 Million | 104.55 Million | 980 Thousand | 54 Thousand | 54 Thousand | 54 Thousand |
Tax Assets | 220.83 Million | 220.83 Million | 151.23 Million | - | - | - |
Other Non Current Assets | -220.83 Million | -220.83 Million | -151.18 Million | 980 Thousand | 956 Thousand | 956 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 667.65 Million | 667.65 Million | 298.95 Million | 298.95 Million | 401.8 Million | 401.8 Million |
Total Current Liabilities | 265.88 Million | 265.88 Million | 168.5 Million | 168.5 Million | 163.03 Million | 163.03 Million |
Account Payables | 97.81 Million | 97.81 Million | 67.59 Million | 67.59 Million | 69.49 Million | 69.49 Million |
Tax Payables | 24.62 Million | 24.62 Million | 9.1 Million | - | - | - |
Short Term Debt | 13.34 Million | 13.34 Million | 11.66 Million | - | 23.62 Million | 23.62 Million |
Deferred Revenue | 55.45 Million | 55.45 Million | 37.08 Million | - | 34.14 Million | 34.14 Million |
Other Current Liabilities | 99.28 Million | 99.28 Million | 52.16 Million | 100.91 Million | 35.76 Million | 35.76 Million |
Total Non Current Liabilities | 401.76 Million | 401.76 Million | 130.44 Million | 130.44 Million | 238.77 Million | 238.77 Million |
Long-Term Debt | 297.17 Million | 297.17 Million | 39.39 Million | 77.29 Million | 180.37 Million | 180.37 Million |
Deferred Revenue Non Current | 1.85 Million | 1.85 Million | 37.89 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 44.94 Million | 44.94 Million | 1.97 Million | 53.15 Million | 1.54 Million | 1.54 Million |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 570.1 Million | 570.1 Million | 439.88 Million | 439.88 Million | 291.78 Million | 291.78 Million |
Stock Holders Equity | 570.1 Million | 570.1 Million | 439.88 Million | 439.88 Million | 291.78 Million | 291.78 Million |
Common Stock | 513.16 Million | 513.16 Million | 436.61 Million | 436.61 Million | 298.46 Million | 298.46 Million |
Retained Earnings | 17.53 Million | 17.53 Million | 976 Thousand | 976 Thousand | -8.84 Million | -8.84 Million |
Accumulated other comprehensive income | 39.39 Million | 39.39 Million | 2.3 Million | 2.3 Million | 2.16 Million | 2.16 Million |
Common Stock Equity | 570.1 Million | 570.1 Million | 439.88 Million | 439.88 Million | 291.78 Million | 291.78 Million |
Capital Lease Obligation | 41.03 Million | 41.03 Million | 37.89 Million | 49.56 Million | 54.72 Million | 54.72 Million |
Total Investments | 104.55 Million | 104.55 Million | 980 Thousand | 747 Thousand | 1.16 Million | 1.16 Million |
Total Debt | 351.54 Million | 351.54 Million | 88.95 Million | 77.29 Million | 204 Million | 204 Million |
Net Debt | 138.01 Million | 138.01 Million | -28.24 Million | -39.91 Million | 128.94 Million | 128.94 Million |
FSZ
FCPT
PTMN
HSHCY
002289
002122