Rolling Optics Holding AB (publ) (RO.ST)
SEK 0.75
(7.97%)
SEK 0.75
(7.97%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 32.81 Million | 20.66 Million | 26.87 Million | 24.35 Million | 309.66 Million | 314.8 Million |
| Cost of Revenue | 15.92 Million | 6.22 Million | 8.42 Million | 7.14 Million | 24.46 Million | 22.18 Million |
| Gross Profit | 16.89 Million | 14.44 Million | 18.44 Million | 17.2 Million | 285.19 Million | 292.62 Million |
| Operating Expenses | 26.59 Million | 28.69 Million | 32.97 Million | 31.42 Million | 265.34 Million | 289.55 Million |
| Selling, General and Administrative Expenses | 22.87 Million | 12.41 Million | 16.51 Million | 13.64 Million | 41.12 Million | 53.43 Million |
| Research and Development Expenses | 472 Thousand | 571 Thousand | 309 Thousand | 309 Thousand | 309 Thousand | - |
| Other Expenses | 3.24 Million | 16.28 Million | 16.46 Million | 17.78 Million | 224.21 Million | 236.11 Million |
| Cost and Expenses | 42.52 Million | 34.91 Million | 41.4 Million | 38.57 Million | 289.81 Million | 311.73 Million |
| Operating Income | -9.67 Million | -14.25 Million | -14.52 Million | -14.22 Million | 24.89 Million | -27.82 Million |
| Interest Expense | 1.31 Million | 3.58 Million | 529 Thousand | 251 Thousand | 3.6 Million | 3.76 Million |
| Income Tax Expense | - | -2 Million | 529 Thousand | 18.01 Million | 5.88 Million | 747 Thousand |
| Earnings before Tax | -9.51 Million | -16.25 Million | -12.76 Million | -32.23 Million | 117.46 Million | -46.14 Million |
| Net Income | -9.51 Million | -14.25 Million | -13.29 Million | -50.24 Million | 111.58 Million | -46.08 Million |
| Earnings Per Share Basic | -0.04 | -0.08 | -0.09 | -0.34 | -3.41 | -3.86 |
| Earnings Per Share Diluted | -0.04 | -0.08 | -0.09 | -0.34 | -3.41 | -3.86 |
| Weighted Average Shares Outstanding | 222.7 Million | 189.82 Million | 149.82 Million | 149.82 Million | 6.36 Million | 11.92 Million |
| Weighted Average Shares Outstanding (Diluted) | 222.7 Million | 189.82 Million | 149.82 Million | 149.82 Million | 6.36 Million | 11.92 Million |
| Gross Margin | 0.51 | 0.70 | 0.69 | 0.71 | 0.92 | 0.93 |
| EBIT Margin | -0.15 | -0.66 | -0.40 | -0.49 | 0.12 | -0.06 |
| Profit Margin | -0.29 | -0.69 | -0.49 | -2.06 | 0.36 | -0.15 |
| EBITDA | -4.98 Million | -11.71 Million | -11.07 Million | -29 Million | -19.38 Million | -36.88 Million |
| Earnings Before Tax Margin | -0.29 | -0.69 | -0.54 | -0.58 | 0.08 | -0.09 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 9.91 Million | 8.85 Million | 32.81 Million | 16.29 Million | 6.66 Million | 5.81 Million |
| Cost of Revenue | 15.61 Million | 12.73 Million | 42.49 Million | 15.04 Million | 1.06 Million | 335 Thousand |
| Gross Profit | -5.7 Million | -3.88 Million | -9.67 Million | 1.24 Million | 5.59 Million | 5.48 Million |
| Operating Expenses | 9.36 Million | 9.5 Million | 36.35 Million | 10.88 Million | 8.19 Million | 9.34 Million |
| Selling, General and Administrative Expenses | 4.5 Million | 4.09 Million | - | 4.44 Million | 2.88 Million | 3.57 Million |
| Research and Development Expenses | - | - | - | 472 Thousand | - | - |
| Other Expenses | -1.59 Million | - | - | - | - | - |
| Cost and Expenses | 15.61 Million | 12.73 Million | 42.49 Million | 15.04 Million | 9.25 Million | 9.67 Million |
| Operating Income | -5.7 Million | -3.88 Million | -9.67 Million | 1.24 Million | -2.59 Million | -3.86 Million |
| Interest Expense | 59 Thousand | 414 Thousand | 1.31 Million | -326 Thousand | 80 Thousand | 1.22 Million |
| Income Tax Expense | - | 1.18 Million | 3.52 Million | 1.34 Million | 611 Thousand | 223 Thousand |
| Earnings before Tax | -2.39 Million | -4.05 Million | -9.51 Million | 1.98 Million | -2.06 Million | -4.85 Million |
| Net Income | -2.39 Million | -4.05 Million | -9.51 Million | 1.98 Million | -2.06 Million | -4.85 Million |
| Earnings Per Share Basic | -0.01 | -0.02 | - | 0.01 | -0.01 | -0.02 |
| Earnings Per Share Diluted | -0.01 | -0.02 | - | 0.01 | -0.01 | -0.02 |
| Weighted Average Shares Outstanding | 233.48 Million | 222.7 Million | 202.4 Million | 222.7 Million | 202.9 Million | 202.9 Million |
| Weighted Average Shares Outstanding (Diluted) | 233.48 Million | 222.7 Million | 202.4 Million | 222.7 Million | 202.9 Million | 202.9 Million |
| Gross Margin | -0.57 | -0.44 | -0.29 | 0.08 | 0.84 | 0.94 |
| EBIT Margin | -0.45 | -0.30 | - | 0.16 | -0.11 | -0.48 |
| Profit Margin | -0.24 | -0.46 | -0.29 | 0.12 | -0.31 | -0.84 |
| EBITDA | -4.47 Million | -2.65 Million | - | 2.63 Million | -726 Thousand | -2.81 Million |
| Earnings Before Tax Margin | -0.57 | -0.44 | -0.29 | 0.08 | -0.39 | -0.66 |
KMP-UN
GERN
US37892C1062
FSZ
FCPT
PTMN