EUR 1.85
(69.72%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 8.21 Million | 12.36 Million | 6.93 Million | 2.88 Million | 1.73 Million | 863.34 Thousand |
Cost of Revenue | 3.9 Million | 5.78 Million | 1.18 Million | 1.23 Million | 1.01 Million | 373.17 Thousand |
Gross Profit | 4.31 Million | 6.57 Million | 5.75 Million | 1.65 Million | 719.51 Thousand | 490.17 Thousand |
Operating Expenses | 11.73 Million | 19.29 Million | 13.57 Million | 5.62 Million | 5.1 Million | 5.39 Million |
Selling, General and Administrative Expenses | 6.63 Million | 11.22 Million | 7.7 Million | 2.94 Million | 2.93 Million | 3.14 Million |
Research and Development Expenses | 5.09 Million | 8.06 Million | 5.87 Million | 2.68 Million | 2.16 Million | 2.25 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 15.63 Million | 25.07 Million | 14.76 Million | 6.85 Million | 6.11 Million | 5.76 Million |
Operating Income | -7.41 Million | -12.71 Million | -7.82 Million | -3.97 Million | -4.38 Million | -4.9 Million |
Interest Expense | - | - | - | 152.32 Thousand | 72.52 Thousand | - |
Income Tax Expense | 1.44 Million | -1.00 | 3.00 | -3.00 | -1.00 | -0.14 |
Earnings before Tax | -5.96 Million | -26.18 Million | -5.69 Million | -5.13 Million | -4.44 Million | -4.89 Million |
Net Income | -5.96 Million | -26.18 Million | -5.69 Million | -5.13 Million | -4.44 Million | -4.89 Million |
Earnings Per Share Basic | -0.36 | -1.88 | -0.49 | -0.50 | -0.43 | -0.48 |
Earnings Per Share Diluted | -0.36 | -1.88 | -0.49 | -0.50 | -0.43 | -0.48 |
Weighted Average Shares Outstanding | 16.68 Million | 13.92 Million | 11.73 Million | 10.29 Million | 10.29 Million | 10.29 Million |
Weighted Average Shares Outstanding (Diluted) | 16.68 Million | 13.92 Million | 11.73 Million | 10.29 Million | 10.29 Million | 10.29 Million |
Gross Margin | 0.52 | 0.53 | 0.83 | 0.57 | 0.42 | 0.57 |
EBIT Margin | -0.57 | -0.87 | -1.05 | -1.37 | -2.52 | -5.66 |
Profit Margin | -0.73 | -2.12 | -0.82 | -1.78 | -2.57 | -5.67 |
EBITDA | -4.69 Million | -24.17 Million | -5.17 Million | -4.96 Million | -4.35 Million | -4.87 Million |
Earnings Before Tax Margin | -0.90 | -1.03 | -1.13 | -1.38 | -2.53 | -5.68 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2022 FY | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 1.75 Million | 1.88 Million | 2.93 Million | 12.36 Million | 2.66 Million | 3.38 Million |
Cost of Revenue | 797.49 Thousand | 857.57 Thousand | 1.46 Million | 5.78 Million | 1.34 Million | 1.63 Million |
Gross Profit | 959.35 Thousand | 1.02 Million | 1.47 Million | 6.57 Million | 1.32 Million | 1.75 Million |
Operating Expenses | 2.71 Million | 2.9 Million | 3.39 Million | 19.29 Million | 5.42 Million | 4.38 Million |
Selling, General and Administrative Expenses | 1.66 Million | 1.64 Million | 1.8 Million | - | 3.49 Million | 2.39 Million |
Research and Development Expenses | 1.05 Million | 1.26 Million | 1.59 Million | - | 1.92 Million | 1.99 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 3.51 Million | 3.75 Million | 4.86 Million | 25.07 Million | 6.76 Million | 6.02 Million |
Operating Income | -1.75 Million | -1.87 Million | -1.92 Million | -12.71 Million | -4.09 Million | -2.63 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -5.00 | -3.00 | -1.00 | 3.00 | 6.00 |
Earnings before Tax | -1.42 Million | -668.96 Thousand | -112.99 Thousand | -26.18 Million | -17.66 Million | -4.81 Million |
Net Income | -1.42 Million | -668.96 Thousand | -112.99 Thousand | -26.18 Million | -17.66 Million | -4.81 Million |
Earnings Per Share Basic | -0.08 | -0.04 | -0.01 | - | -1.20 | -0.35 |
Earnings Per Share Diluted | -0.08 | -0.04 | -0.01 | - | -1.20 | -0.35 |
Weighted Average Shares Outstanding | 17.19 Million | 16.66 Million | 14.73 Million | 13.92 Million | 14.7 Million | 13.78 Million |
Weighted Average Shares Outstanding (Diluted) | 17.19 Million | 16.66 Million | 14.73 Million | 13.92 Million | 14.7 Million | 13.78 Million |
Gross Margin | 0.55 | 0.54 | 0.50 | 0.53 | 0.50 | 0.52 |
EBIT Margin | -0.83 | -0.84 | -0.53 | - | -1.35 | -0.62 |
Profit Margin | -0.81 | -0.36 | -0.04 | -2.12 | -6.62 | -1.42 |
EBITDA | -1.45 Million | -1.58 Million | -1.54 Million | - | -3.59 Million | -2.08 Million |
Earnings Before Tax Margin | -1.00 | -1.00 | -0.66 | -1.03 | -1.54 | -0.78 |
DTL
PCL
300144
RO
KMP-UN
GERN