CAD 57.12
(0.67%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.11 Billion | 1.07 Billion | 1.01 Billion | 897.39 Million | 861.6 Million | 803.35 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 1.11 Billion | 1.07 Billion | 1.01 Billion | 897.39 Million | 861.6 Million | 803.35 Million |
Operating Expenses | 1.11 Billion | -5.84 Million | -536.06 Million | -529.78 Million | -472.14 Million | 57.33 Million |
Selling, General and Administrative Expenses | 404.04 Million | 364.22 Million | 341.16 Million | 295.52 Million | 277.45 Million | 254.52 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 708.52 Million | -370.07 Million | -877.22 Million | -825.3 Million | -749.59 Million | -197.19 Million |
Cost and Expenses | 1.11 Billion | -5.84 Million | -536.06 Million | -529.78 Million | -472.14 Million | 57.33 Million |
Operating Income | 492.39 Million | 1.07 Billion | 479.97 Million | 367.61 Million | 389.45 Million | 860.68 Million |
Interest Expense | 1.38 Billion | 621.92 Million | 425.64 Million | 569.5 Million | 633.11 Million | 500.3 Million |
Income Tax Expense | 124 Million | 111.61 Million | 123 Million | 97.03 Million | 102.66 Million | 96.87 Million |
Earnings before Tax | 474.65 Million | 448.51 Million | 480.26 Million | 368.58 Million | 390.51 Million | 361.52 Million |
Net Income | 350.64 Million | 336.89 Million | 356.96 Million | 270.58 Million | 286.79 Million | 263.5 Million |
Earnings Per Share Basic | 3.38 | 3.39 | 3.74 | 2.86 | 3.28 | 2.97 |
Earnings Per Share Diluted | 3.38 | 3.39 | 3.73 | 2.86 | 3.27 | 2.95 |
Weighted Average Shares Outstanding | 96.05 Million | 91.43 Million | 87.57 Million | 87.15 Million | 87.51 Million | 88.8 Million |
Weighted Average Shares Outstanding (Diluted) | 96.06 Million | 91.48 Million | 87.84 Million | 87.19 Million | 87.73 Million | 89.28 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 1.07 | 0.53 | 0.47 | 0.49 | 1.11 |
Profit Margin | 0.32 | 0.31 | 0.35 | 0.30 | 0.33 | 0.33 |
EBITDA | - | 529.36 Million | 538.55 Million | 419.03 Million | 422.95 Million | 391.23 Million |
Earnings Before Tax Margin | 0.44 | 0.99 | 0.47 | 0.41 | 0.45 | 1.07 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 298.46 Million | 683.97 Million | 698.8 Million | 1.11 Billion | 291.76 Million | 283.5 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 298.46 Million | 683.97 Million | 698.8 Million | 1.11 Billion | 291.76 Million | 283.5 Million |
Operating Expenses | 26.69 Million | 10.57 Million | 8.62 Million | -637.92 Million | -177.44 Million | -163.05 Million |
Selling, General and Administrative Expenses | 96.41 Million | 88.22 Million | 88.13 Million | - | 125.96 Million | 93.04 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -96.41 Million | -10.57 Million | -8.62 Million | -1.04 Billion | -303.4 Million | -256.1 Million |
Cost and Expenses | 637.05 Million | 573.13 Million | 572.37 Million | -637.92 Million | -177.44 Million | -163.05 Million |
Operating Income | 298.46 Million | 110.85 Million | 126.39 Million | 474.65 Million | 114.32 Million | 120.45 Million |
Interest Expense | 404.38 Million | 398.05 Million | 35.37 Million | 1.38 Billion | 389.57 Million | 360 Million |
Income Tax Expense | 101.4 Million | 27.37 Million | 32.45 Million | 124 Million | 30.36 Million | 31.36 Million |
Earnings before Tax | 142.81 Million | 110.85 Million | 126.39 Million | 474.65 Million | 114.32 Million | 120.45 Million |
Net Income | 48.57 Million | 83.48 Million | 93.93 Million | 350.64 Million | 83.96 Million | 89.08 Million |
Earnings Per Share Basic | 0.43 | 0.79 | 0.91 | - | 0.80 | 0.86 |
Earnings Per Share Diluted | 0.43 | 0.79 | 0.91 | - | 0.80 | 0.86 |
Weighted Average Shares Outstanding | 96.29 Million | 96.51 Million | 96.44 Million | 96.05 Million | 96.39 Million | 96.33 Million |
Weighted Average Shares Outstanding (Diluted) | 96.29 Million | 96.54 Million | 96.52 Million | 96.06 Million | 96.41 Million | 96.33 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.06 | 0.03 | 0.02 | - | 0.44 | 0.48 |
Profit Margin | 0.16 | 0.12 | 0.13 | 0.32 | 0.29 | 0.31 |
EBITDA | 18.13 Million | 18.2 Million | 17.38 Million | - | 129.64 Million | 135.34 Million |
Earnings Before Tax Margin | 1.00 | 0.16 | 0.18 | 0.43 | 0.39 | 0.42 |
SCHNEIDER
NWITY
6288
301606
HOPHF
AGI