USD 18.06
(-5.3%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.04 Billion | 821.2 Million | 823.6 Million | 748.1 Million | 683.1 Million | 651.8 Million |
Cost of Revenue | 674.85 Million | 608.9 Million | 534.1 Million | 475.5 Million | 521.4 Million | 639.4 Million |
Gross Profit | 367.21 Million | 212.3 Million | 289.5 Million | 272.6 Million | 161.7 Million | 12.4 Million |
Operating Expenses | 257.7 Million | 62.6 Million | 50.3 Million | 38.5 Million | 35.7 Million | 35 Million |
Selling, General and Administrative Expenses | 67.5 Million | 44.2 Million | 35.6 Million | 31.3 Million | 29 Million | 24 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 190.2 Million | 18.4 Million | 14.7 Million | 7.2 Million | 6.7 Million | -2.5 Million |
Cost and Expenses | 705.2 Million | 671.5 Million | 584.4 Million | 514 Million | 557.1 Million | 674.4 Million |
Operating Income | 318.1 Million | 144.6 Million | 235.6 Million | 227.6 Million | 126 Million | -22.6 Million |
Interest Expense | 2.5 Million | 5.7 Million | 4.5 Million | 4.3 Million | 2.5 Million | 3 Million |
Income Tax Expense | 83.7 Million | 65.3 Million | 69 Million | 74 Million | 32.8 Million | 34.2 Million |
Earnings before Tax | 293.7 Million | 102.4 Million | 2.3 Million | 218.2 Million | 128.9 Million | -38.4 Million |
Net Income | 210 Million | 37.1 Million | -66.7 Million | 144.2 Million | 96.1 Million | -72.6 Million |
Earnings Per Share Basic | 0.53 | 0.09 | -0.17 | 0.39 | 0.25 | -0.19 |
Earnings Per Share Diluted | 0.53 | 0.09 | -0.17 | 0.38 | 0.25 | -0.19 |
Weighted Average Shares Outstanding | 395.5 Million | 392.17 Million | 392.64 Million | 391.67 Million | 390.16 Million | 382.1 Million |
Weighted Average Shares Outstanding (Diluted) | 398.06 Million | 394.5 Million | 392.64 Million | 394.86 Million | 393.42 Million | 389.81 Million |
Gross Margin | 0.35 | 0.26 | 0.35 | 0.36 | 0.24 | 0.02 |
EBIT Margin | 0.49 | 0.38 | 0.49 | 0.51 | 0.42 | 0.22 |
Profit Margin | 0.20 | 0.05 | -0.08 | 0.19 | 0.14 | -0.11 |
EBITDA | 508.3 Million | 321.2 Million | 176.13 Million | 387.9 Million | 288.8 Million | 124.5 Million |
Earnings Before Tax Margin | 0.31 | 0.18 | 0.29 | 0.30 | 0.18 | -0.03 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 332.53 Million | 276.35 Million | 1.04 Billion | 261.63 Million | 256.2 Million | 261 Million |
Cost of Revenue | 180.16 Million | 177.6 Million | 674.85 Million | 173.46 Million | 158 Million | 157.8 Million |
Gross Profit | 152.36 Million | 98.75 Million | 367.21 Million | 88.17 Million | 98.2 Million | 103.2 Million |
Operating Expenses | 13.59 Million | 17.72 Million | 53.56 Million | 17.67 Million | 15.6 Million | 14.6 Million |
Selling, General and Administrative Expenses | 13.59 Million | 17.72 Million | - | 14.28 Million | 8.1 Million | 9.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -11 Million | -4.8 Million | -3.36 Million | -3.39 Million | -700 Thousand | 3 Million |
Cost and Expenses | 193.76 Million | 195.32 Million | 728.41 Million | 191.14 Million | 173.6 Million | 172.4 Million |
Operating Income | 138.77 Million | 81.03 Million | 313.64 Million | 70.49 Million | 82.6 Million | 88.6 Million |
Interest Expense | - | 100 Thousand | 2.5 Million | -200 Thousand | 600 Thousand | 700 Thousand |
Income Tax Expense | 58.08 Million | 33.35 Million | 85.23 Million | 4.21 Million | 38.8 Million | 17 Million |
Earnings before Tax | 128.17 Million | 75.26 Million | 299.08 Million | 52.61 Million | 78.2 Million | 92.1 Million |
Net Income | 70.1 Million | 42.1 Million | 210 Million | 47.1 Million | 39.4 Million | 75.1 Million |
Earnings Per Share Basic | 0.18 | 0.11 | - | 0.12 | 0.10 | 0.19 |
Earnings Per Share Diluted | 0.17 | 0.10 | - | 0.12 | 0.10 | 0.19 |
Weighted Average Shares Outstanding | 398.27 Million | 396.81 Million | 395.5 Million | 396.95 Million | 396.11 Million | 395.34 Million |
Weighted Average Shares Outstanding (Diluted) | 400.78 Million | 399.38 Million | 398.06 Million | 396.95 Million | 398.82 Million | 398.21 Million |
Gross Margin | 0.46 | 0.36 | 0.35 | 0.34 | 0.38 | 0.40 |
EBIT Margin | 0.57 | 0.47 | - | 0.47 | 0.50 | 0.53 |
Profit Margin | 0.21 | 0.15 | 0.20 | 0.18 | 0.15 | 0.29 |
EBITDA | 191.16 Million | 130.81 Million | - | 122.49 Million | 129.1 Million | 137.7 Million |
Earnings Before Tax Margin | 0.42 | 0.29 | 0.30 | 0.27 | 0.32 | 0.34 |
CWB
SCHNEIDER
NWITY
6103
301606
HOPHF