Schneider Electric Infrastructure Limited (SCHNEIDER.BO)
INR 826.2
(-0.22%)
INR 826.2
(-0.22%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 22.06 Billion | 17.64 Billion | 15.12 Billion | 12.86 Billion | 13.73 Billion | 13.71 Billion |
| Cost of Revenue | 16.91 Billion | 12.1 Billion | 10.83 Billion | 8.98 Billion | 9.84 Billion | 10.02 Billion |
| Gross Profit | 5.15 Billion | 5.53 Billion | 4.29 Billion | 3.87 Billion | 3.88 Billion | 3.69 Billion |
| Operating Expenses | 2.41 Billion | 3.97 Billion | 3.51 Billion | 3.3 Billion | 3.7 Billion | 3.2 Billion |
| Selling, General and Administrative Expenses | 2.41 Billion | 388.94 Million | 349.42 Million | 341.24 Million | 333.92 Million | 302.24 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 32.05 Million | 24 Million | 41.33 Million | 8.61 Million | 28.12 Million |
| Cost and Expenses | 19.32 Billion | 16.08 Billion | 14.34 Billion | 12.28 Billion | 13.55 Billion | 13.22 Billion |
| Operating Income | 2.73 Billion | 1.54 Billion | 695.2 Million | 510.3 Million | 150.84 Million | 54.38 Million |
| Interest Expense | 688.9 Million | 505.05 Million | 460.01 Million | 464.8 Million | 457.98 Million | 420.7 Million |
| Income Tax Expense | 379.6 Million | -23.29 Million | 54.73 Million | 56.76 Million | -50.38 Million | 377.34 Million |
| Earnings before Tax | 2.09 Billion | 1.23 Billion | 276.22 Million | -10.11 Million | -295.75 Million | -243.66 Million |
| Net Income | 1.72 Billion | 1.23 Billion | 276.22 Million | -10.11 Million | -295.75 Million | -243.66 Million |
| Earnings Per Share Basic | 7.19 | 5.17 | 1.16 | -0.04 | -1.24 | -1.02 |
| Earnings Per Share Diluted | 7.19 | 5.17 | 1.16 | -0.04 | -1.24 | -1.02 |
| Weighted Average Shares Outstanding | 239.26 Million | 239.1 Million | 239.1 Million | 239.1 Million | 239.1 Million | 239.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 239.26 Million | 239.1 Million | 239.1 Million | 239.1 Million | 239.1 Million | 239.1 Million |
| Gross Margin | 0.23 | 0.31 | 0.28 | 0.30 | 0.28 | 0.27 |
| EBIT Margin | 0.14 | 0.10 | 0.06 | 0.06 | 0.02 | 0.05 |
| Profit Margin | 0.08 | 0.07 | 0.02 | -0.00 | -0.02 | -0.02 |
| EBITDA | 3 Billion | 1.94 Billion | 928.11 Million | 688.73 Million | 398.03 Million | 449.87 Million |
| Earnings Before Tax Margin | 0.12 | 0.09 | 0.05 | 0.04 | 0.01 | 0.00 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 5.92 Billion | 4.71 Billion | 22.06 Billion | 7.43 Billion | 4.95 Billion | 4.95 Billion |
| Cost of Revenue | 4.39 Billion | 3.52 Billion | 16.91 Billion | 4.82 Billion | 3.17 Billion | 3.15 Billion |
| Gross Profit | 1.52 Billion | 1.19 Billion | 5.15 Billion | 2.61 Billion | 1.78 Billion | 1.79 Billion |
| Operating Expenses | 771.2 Million | 520 Million | 2.41 Billion | 1.56 Billion | 1.21 Billion | 1.35 Billion |
| Selling, General and Administrative Expenses | 771.2 Million | 520 Million | - | 775.6 Million | 515.1 Million | 608.1 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 26 Million | 36.3 Million | 93 Million | 16.3 Million | 17.2 Million | 23.2 Million |
| Cost and Expenses | 5.17 Billion | 4.04 Billion | 19.32 Billion | 6.39 Billion | 4.38 Billion | 4.5 Billion |
| Operating Income | 758.5 Million | 677 Million | 2.73 Billion | 1.04 Billion | 569.4 Million | 443.7 Million |
| Interest Expense | 131.4 Million | 323.8 Million | 688.9 Million | 123.6 Million | 123.8 Million | 117.7 Million |
| Income Tax Expense | 168.3 Million | 349.7 Million | 379.6 Million | 29.9 Million | 17.2 Million | 23.2 Million |
| Earnings before Tax | 653.1 Million | 382.5 Million | 2.09 Billion | 939.6 Million | 428.6 Million | 349.2 Million |
| Net Income | 484.8 Million | 32.8 Million | 1.72 Billion | 909.7 Million | 428.6 Million | 349.2 Million |
| Earnings Per Share Basic | 2.03 | 0.14 | - | 3.80 | 1.79 | 1.46 |
| Earnings Per Share Diluted | 2.03 | 0.14 | - | 3.80 | 1.79 | 1.46 |
| Weighted Average Shares Outstanding | 239.1 Million | 239.1 Million | 239.26 Million | 239.1 Million | 239.1 Million | 239.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 239.1 Million | 239.1 Million | 239.26 Million | 239.1 Million | 239.1 Million | 239.1 Million |
| Gross Margin | 0.26 | 0.25 | 0.23 | 0.35 | 0.36 | 0.36 |
| EBIT Margin | 0.14 | 0.16 | - | 0.15 | 0.13 | 0.10 |
| Profit Margin | 0.08 | 0.01 | 0.08 | 0.12 | 0.09 | 0.07 |
| EBITDA | 817.2 Million | 732.1 Million | - | 1.12 Billion | 643.5 Million | 517.8 Million |
| Earnings Before Tax Margin | 0.13 | 0.14 | 0.12 | 0.14 | 0.11 | 0.09 |
NWITY
6288
AIRAN
HOPHF
AGI
CWB