JPY 3190.0
(2.08%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 227.99 Billion | 227.63 Billion | 172.8 Billion | 123.39 Billion | 172.09 Billion | 211.73 Billion |
Cost of Revenue | 153.55 Billion | 154.56 Billion | 120.56 Billion | 88.89 Billion | 121 Billion | 146 Billion |
Gross Profit | 74.44 Billion | 73.07 Billion | 52.24 Billion | 34.49 Billion | 51.08 Billion | 65.72 Billion |
Operating Expenses | 49.07 Billion | 48.27 Billion | 37.77 Billion | 29.67 Billion | 36.08 Billion | 38.14 Billion |
Selling, General and Administrative Expenses | 49.07 Billion | 45.23 Billion | 34.81 Billion | 26.45 Billion | 32.93 Billion | 35.21 Billion |
Research and Development Expenses | 4.19 Billion | 4.83 Billion | 4.63 Billion | 4.71 Billion | 4.59 Billion | 4.59 Billion |
Other Expenses | -4.19 Billion | -198 Million | -238 Million | 100 Million | -34 Million | -291 Million |
Cost and Expenses | 202.63 Billion | 202.83 Billion | 158.34 Billion | 118.57 Billion | 157.09 Billion | 184.15 Billion |
Operating Income | 25.36 Billion | 24.8 Billion | 14.46 Billion | 4.82 Billion | 14.99 Billion | 27.57 Billion |
Interest Expense | 58 Million | 79 Million | 75 Million | 36 Million | 37 Million | 55 Million |
Income Tax Expense | 7.31 Billion | 6.78 Billion | 3.88 Billion | 1.66 Billion | 3.83 Billion | 8.06 Billion |
Earnings before Tax | 26.87 Billion | 26.44 Billion | 15.54 Billion | 4.01 Billion | 15.03 Billion | 27.37 Billion |
Net Income | 19.38 Billion | 19.19 Billion | 11.57 Billion | 2.08 Billion | 10.71 Billion | 18.52 Billion |
Earnings Per Share Basic | 314.89 | 307.97 | 183.45 | 33.07 | 169.64 | 289.26 |
Earnings Per Share Diluted | 314.89 | 307.97 | 183.45 | 33.07 | 169.64 | 289.26 |
Weighted Average Shares Outstanding | 61.54 Million | 62.32 Million | 63.11 Million | 63.14 Million | 63.14 Million | 64.02 Million |
Weighted Average Shares Outstanding (Diluted) | 61.54 Million | 62.32 Million | 63.11 Million | 63.14 Million | 63.14 Million | 64.02 Million |
Gross Margin | 0.33 | 0.32 | 0.30 | 0.28 | 0.30 | 0.31 |
EBIT Margin | 0.15 | 0.15 | 0.13 | 0.10 | 0.13 | 0.16 |
Profit Margin | 0.09 | 0.08 | 0.07 | 0.02 | 0.06 | 0.09 |
EBITDA | 34.99 Billion | 32.76 Billion | 21.48 Billion | 11.4 Billion | 20.98 Billion | 33.17 Billion |
Earnings Before Tax Margin | 0.11 | 0.11 | 0.08 | 0.04 | 0.09 | 0.13 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 49.91 Billion | 45.32 Billion | 227.99 Billion | 60.7 Billion | 56.77 Billion | 59.92 Billion |
Cost of Revenue | 34.19 Billion | 30.16 Billion | 153.55 Billion | 40.98 Billion | 38.08 Billion | 40.64 Billion |
Gross Profit | 15.72 Billion | 15.16 Billion | 74.44 Billion | 19.72 Billion | 18.69 Billion | 19.27 Billion |
Operating Expenses | 13.16 Billion | 12.1 Billion | 49.07 Billion | 12.57 Billion | 12.45 Billion | 12.84 Billion |
Selling, General and Administrative Expenses | 13.16 Billion | 12.1 Billion | - | 12.57 Billion | 11.36 Billion | 11.86 Billion |
Research and Development Expenses | - | - | - | 1.09 Billion | 1.08 Billion | 982 Million |
Other Expenses | - | 1 Million | -215 Million | -14 Million | -113 Million | 17 Million |
Cost and Expenses | 47.35 Billion | 42.26 Billion | 202.63 Billion | 53.56 Billion | 50.53 Billion | 53.48 Billion |
Operating Income | 2.56 Billion | 3.06 Billion | 25.36 Billion | 7.14 Billion | 6.24 Billion | 6.43 Billion |
Interest Expense | 11 Million | 21 Million | 58 Million | 21 Million | 7 Million | 17 Million |
Income Tax Expense | 1.15 Billion | 1.03 Billion | 7.31 Billion | 2.04 Billion | 1.5 Billion | 2.33 Billion |
Earnings before Tax | 2.16 Billion | 3.6 Billion | 26.87 Billion | 8.48 Billion | 5.88 Billion | 6.46 Billion |
Net Income | 1.14 Billion | 2.43 Billion | 19.38 Billion | 6.29 Billion | 4.33 Billion | 4.09 Billion |
Earnings Per Share Basic | 18.85 | 40.21 | - | 102.77 | 70.34 | 66.50 |
Earnings Per Share Diluted | 18.85 | 40.21 | - | 102.77 | 70.34 | 66.50 |
Weighted Average Shares Outstanding | 60.57 Million | 60.57 Million | 30.77 Million | 61.25 Million | 61.62 Million | 61.62 Million |
Weighted Average Shares Outstanding (Diluted) | 60.57 Million | 60.57 Million | 30.77 Million | 61.25 Million | 61.62 Million | 61.62 Million |
Gross Margin | 0.32 | 0.33 | 0.33 | 0.32 | 0.33 | 0.32 |
EBIT Margin | 0.08 | 0.12 | - | 0.16 | 0.10 | 0.11 |
Profit Margin | 0.02 | 0.05 | 0.09 | 0.10 | 0.08 | 0.07 |
EBITDA | 4.18 Billion | 5.47 Billion | - | 9.68 Billion | 5.88 Billion | 6.48 Billion |
Earnings Before Tax Margin | 0.05 | 0.07 | 0.11 | 0.12 | 0.11 | 0.11 |
301606
HOPHF
AGI
BLBD
FURY
TAKE