USD 32.93
(1.73%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.13 Billion | 800.63 Million | 683.99 Million | 879.22 Million | 1.01 Billion | 1.02 Billion |
Cost of Revenue | 993.94 Million | 764.09 Million | 611.85 Million | 783.02 Million | 885.4 Million | 902.98 Million |
Gross Profit | 138.85 Million | 36.54 Million | 72.14 Million | 96.2 Million | 133.47 Million | 121.98 Million |
Operating Expenses | 87.19 Million | 77.24 Million | 65.61 Million | 74.2 Million | 89.64 Million | 88.75 Million |
Selling, General and Administrative Expenses | 87.19 Million | 77.24 Million | 65.61 Million | 74.2 Million | 89.64 Million | 88.75 Million |
Research and Development Expenses | 6.6 Million | 6.1 Million | 5.2 Million | 6.4 Million | 11.5 Million | 8.5 Million |
Other Expenses | -6.6 Million | 2.94 Million | 1.77 Million | 738 Thousand | -1.33 Million | 231 Thousand |
Cost and Expenses | 1.08 Billion | 841.33 Million | 677.47 Million | 857.22 Million | 975.04 Million | 991.74 Million |
Operating Income | 51.65 Million | -40.7 Million | 6.52 Million | 21.99 Million | 43.83 Million | 33.23 Million |
Interest Expense | 18.01 Million | 14.67 Million | 9.68 Million | 12.25 Million | 12.87 Million | 6.66 Million |
Income Tax Expense | 8.95 Million | -11.45 Million | -1.19 Million | 1.51 Million | 7.57 Million | -2.62 Million |
Earnings before Tax | 25.8 Million | -53.05 Million | -1.97 Million | 10.49 Million | 29.63 Million | 26.87 Million |
Net Income | 23.81 Million | -41.6 Million | -787 Thousand | 8.97 Million | 24.3 Million | 30.82 Million |
Earnings Per Share Basic | 0.74 | -1.34 | -0.03 | 0.33 | 0.92 | 1.08 |
Earnings Per Share Diluted | 0.74 | -1.34 | -0.03 | 0.33 | 0.90 | 1.08 |
Weighted Average Shares Outstanding | 32.17 Million | 31.02 Million | 27.13 Million | 26.85 Million | 26.45 Million | 28.61 Million |
Weighted Average Shares Outstanding (Diluted) | 32.25 Million | 31.02 Million | 27.13 Million | 27.08 Million | 27.04 Million | 28.61 Million |
Gross Margin | 0.12 | 0.05 | 0.11 | 0.11 | 0.13 | 0.12 |
EBIT Margin | 0.05 | -0.03 | 0.03 | 0.04 | 0.05 | 0.04 |
Profit Margin | 0.02 | -0.05 | -0.00 | 0.01 | 0.02 | 0.03 |
EBITDA | 60.91 Million | -23.22 Million | 21.95 Million | 37.14 Million | 63.56 Million | 42.57 Million |
Earnings Before Tax Margin | 0.05 | -0.05 | 0.01 | 0.03 | 0.04 | 0.03 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 333.36 Million | 345.91 Million | 317.66 Million | 302.96 Million | 1.13 Billion | 294.28 Million |
Cost of Revenue | 264.31 Million | 282.57 Million | 254.1 Million | 252.96 Million | 993.94 Million | 248.53 Million |
Gross Profit | 69.05 Million | 63.33 Million | 63.55 Million | 49.99 Million | 138.85 Million | 45.75 Million |
Operating Expenses | 29.32 Million | 27.27 Million | 25.6 Million | 20.82 Million | 87.19 Million | 26.32 Million |
Selling, General and Administrative Expenses | 29.32 Million | 27.27 Million | 25.6 Million | 20.82 Million | - | 26.32 Million |
Research and Development Expenses | - | - | - | 6.6 Million | - | - |
Other Expenses | -2.72 Million | -1.96 Million | -1.22 Million | -1.3 Million | -8.3 Million | -6.42 Million |
Cost and Expenses | 293.63 Million | 309.84 Million | 279.7 Million | 273.79 Million | 1.08 Billion | 274.86 Million |
Operating Income | 39.72 Million | 36.06 Million | 37.95 Million | 29.16 Million | 51.65 Million | 19.42 Million |
Interest Expense | 2.1 Million | 2.81 Million | 3.63 Million | 4.11 Million | 18.01 Million | 4.5 Million |
Income Tax Expense | 9.93 Million | 8.26 Million | 8.44 Million | 8.66 Million | 8.95 Million | 1.88 Million |
Earnings before Tax | 35.88 Million | 32.34 Million | 32.63 Million | 24.48 Million | 25.8 Million | 8.74 Million |
Net Income | 28.71 Million | 26.02 Million | 26.15 Million | 18.61 Million | 23.81 Million | 9.35 Million |
Earnings Per Share Basic | 0.89 | 0.81 | 0.81 | 0.58 | - | 0.29 |
Earnings Per Share Diluted | 0.85 | 0.79 | 0.81 | 0.58 | - | 0.29 |
Weighted Average Shares Outstanding | 32.3 Million | 32.24 Million | 32.17 Million | 32.15 Million | 32.07 Million | 32.07 Million |
Weighted Average Shares Outstanding (Diluted) | 33.65 Million | 33.07 Million | 32.42 Million | 32.36 Million | 32.25 Million | 32.59 Million |
Gross Margin | 0.21 | 0.18 | 0.20 | 0.17 | 0.12 | 0.16 |
EBIT Margin | 0.13 | 0.11 | 0.13 | 0.11 | - | 0.06 |
Profit Margin | 0.09 | 0.08 | 0.08 | 0.06 | 0.02 | 0.03 |
EBITDA | 43.38 Million | 39.7 Million | 41.44 Million | 32.5 Million | - | 18.25 Million |
Earnings Before Tax Margin | 0.12 | 0.10 | 0.12 | 0.10 | 0.05 | 0.07 |
FURY
TAKE
6103
5533
7427
9237