JPY 905.0
(-1.2%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 107.4 Billion | 96.95 Billion | 91.93 Billion | 85.65 Billion | 81.38 Billion | 81.05 Billion |
Cost of Revenue | 94.98 Billion | 85.76 Billion | 81.14 Billion | 75.51 Billion | 71.77 Billion | 71.45 Billion |
Gross Profit | 12.42 Billion | 11.19 Billion | 10.78 Billion | 10.13 Billion | 9.6 Billion | 9.6 Billion |
Operating Expenses | 10.63 Billion | 10.33 Billion | 10.31 Billion | 9.82 Billion | 9.51 Billion | 9.53 Billion |
Selling, General and Administrative Expenses | 10.63 Billion | 5 Billion | 4.82 Billion | 4.48 Billion | 4.27 Billion | 4.3 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 33.42 Million | 24.17 Million | 5.59 Million | 22.79 Million | 16.35 Million |
Cost and Expenses | 105.68 Billion | 96.09 Billion | 91.46 Billion | 85.33 Billion | 81.29 Billion | 80.98 Billion |
Operating Income | 1.71 Billion | 858.11 Million | 466.71 Million | 316.08 Million | 93.3 Million | 69.14 Million |
Interest Expense | 22.55 Million | 24.63 Million | 25.52 Million | 24.68 Million | 26.08 Million | 25.64 Million |
Income Tax Expense | 456.96 Million | 288.09 Million | 174.86 Million | 77.73 Million | 48.84 Million | 82.84 Million |
Earnings before Tax | 1.66 Billion | 877.51 Million | 462.88 Million | 322.43 Million | 98.11 Million | 63.26 Million |
Net Income | 1.21 Billion | 590.41 Million | 288.17 Million | 242.68 Million | 47.59 Million | -17.72 Million |
Earnings Per Share Basic | 201.65 | 97.98 | 47.82 | 40.27 | 7.90 | -2.94 |
Earnings Per Share Diluted | 201.65 | 97.98 | 47.82 | 40.27 | 7.90 | -2.94 |
Weighted Average Shares Outstanding | 6.01 Million | 6.02 Million | 6.02 Million | 6.02 Million | 6.02 Million | 6.03 Million |
Weighted Average Shares Outstanding (Diluted) | 6.01 Million | 6.02 Million | 6.02 Million | 6.02 Million | 6.02 Million | 6.03 Million |
Gross Margin | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 |
EBIT Margin | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
Profit Margin | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | -0.00 |
EBITDA | 1.75 Billion | 974.79 Million | 570.61 Million | 421.5 Million | 203.51 Million | 173.03 Million |
Earnings Before Tax Margin | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 26.63 Billion | 26.73 Billion | 107.4 Billion | 26.23 Billion | 27.59 Billion | 26.96 Billion |
Cost of Revenue | 23.48 Billion | 23.75 Billion | 95.04 Billion | 23.07 Billion | 24.58 Billion | 23.77 Billion |
Gross Profit | 3.15 Billion | 2.98 Billion | 12.35 Billion | 3.15 Billion | 3 Billion | 3.18 Billion |
Operating Expenses | 2.62 Billion | 2.66 Billion | 10.63 Billion | 2.84 Billion | 2.64 Billion | 2.59 Billion |
Selling, General and Administrative Expenses | 2.62 Billion | 2.66 Billion | - | 2.84 Billion | 2.64 Billion | 2.59 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.62 Billion | 6.25 Million | 32.6 Million | 6.23 Million | 8.14 Million | 11.05 Million |
Cost and Expenses | 26.1 Billion | 26.41 Billion | 105.68 Billion | 25.91 Billion | 27.23 Billion | 26.37 Billion |
Operating Income | 527.02 Million | 320.18 Million | 1.71 Billion | 314.59 Million | 361.16 Million | 590.35 Million |
Interest Expense | 5.54 Million | 5.84 Million | 22.55 Million | 6.19 Million | 4.99 Million | 6.12 Million |
Income Tax Expense | 235.98 Million | 113.93 Million | 456.96 Million | 10.03 Million | 121.65 Million | 181.49 Million |
Earnings before Tax | 732.4 Million | 324.57 Million | 1.66 Billion | 231.97 Million | 370.47 Million | 592.79 Million |
Net Income | 497.01 Million | 211.02 Million | 1.21 Billion | 222.35 Million | 249.81 Million | 411.31 Million |
Earnings Per Share Basic | 82.66 | 35.24 | - | 37.08 | 41.46 | 68.25 |
Earnings Per Share Diluted | 82.66 | 35.24 | - | 37.08 | 41.46 | 68.25 |
Weighted Average Shares Outstanding | 6.01 Million | 5.98 Million | 6.01 Million | 5.99 Million | 6.02 Million | 6.02 Million |
Weighted Average Shares Outstanding (Diluted) | 6.01 Million | 5.98 Million | 6.01 Million | 5.99 Million | 6.02 Million | 6.02 Million |
Gross Margin | 0.12 | 0.11 | 0.12 | 0.12 | 0.11 | 0.12 |
EBIT Margin | 0.03 | 0.01 | - | 0.01 | 0.01 | 0.02 |
Profit Margin | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 |
EBITDA | 737.95 Million | 338.64 Million | - | 334.11 Million | 375.47 Million | 604.66 Million |
Earnings Before Tax Margin | 0.02 | 0.01 | 0.02 | 0.01 | 0.01 | 0.02 |
9237
BLBD
FURY
3923
JVTSF
5533