CAD 8.12
(-3.68%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.09 Billion | 850.19 Million | 900.14 Million | 1.68 Billion | 1.37 Billion | 1.12 Billion |
Cost of Revenue | 830.89 Million | 671.67 Million | 608.18 Million | 902.63 Million | 925.24 Million | 772.21 Million |
Gross Profit | 264 Million | 178.51 Million | 291.96 Million | 786.03 Million | 450.08 Million | 357.12 Million |
Operating Expenses | 342.66 Million | 75.02 Million | 119.67 Million | 348.06 Million | 309.66 Million | 257.43 Million |
Selling, General and Administrative Expenses | 57.09 Million | 60.14 Million | 38.46 Million | 55.76 Million | 55.87 Million | 50.29 Million |
Research and Development Expenses | - | - | - | - | 3 Million | 12.42 Million |
Other Expenses | 222.97 Million | 14.88 Million | 81.2 Million | 292.3 Million | 250.78 Million | 2.44 Million |
Cost and Expenses | 1.07 Billion | 746.7 Million | 727.85 Million | 1.25 Billion | 1.23 Billion | 1.02 Billion |
Operating Income | 17.84 Million | 108 Million | 173.97 Million | 438.21 Million | 136.85 Million | 98.61 Million |
Interest Expense | 6.37 Million | 679 Thousand | 770 Thousand | 4.53 Million | 6.93 Million | 22.27 Million |
Income Tax Expense | 94.91 Million | 32.77 Million | -44.01 Million | 7.7 Million | -7.07 Million | -14.64 Million |
Earnings before Tax | 13.63 Million | -44.43 Million | 402.93 Million | 416.24 Million | -100.58 Million | 98.82 Million |
Net Income | -81.27 Million | -77.2 Million | 446.94 Million | 408.53 Million | -93.51 Million | 107.52 Million |
Earnings Per Share Basic | -0.38 | -0.29 | 1.51 | 1.39 | -0.32 | 0.37 |
Earnings Per Share Diluted | -0.37 | -0.29 | 1.50 | 1.37 | -0.32 | 0.37 |
Weighted Average Shares Outstanding | 211.34 Million | 265.09 Million | 296.63 Million | 294.71 Million | 292.95 Million | 291.89 Million |
Weighted Average Shares Outstanding (Diluted) | 218.4 Million | 266.29 Million | 298.28 Million | 297.41 Million | 294.05 Million | 292.67 Million |
Gross Margin | 0.24 | 0.21 | 0.32 | 0.47 | 0.33 | 0.32 |
EBIT Margin | 0.13 | 0.25 | 0.33 | 0.44 | 0.28 | 0.26 |
Profit Margin | -0.07 | -0.09 | 0.50 | 0.24 | -0.07 | 0.10 |
EBITDA | 143.98 Million | 59.67 Million | 300.35 Million | 130.42 Million | 152.09 Million | 315.37 Million |
Earnings Before Tax Margin | 0.02 | 0.13 | 0.19 | 0.26 | 0.10 | 0.09 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 282.31 Million | 305.87 Million | 339.95 Million | 1.09 Billion | 343.89 Million | 184.51 Million |
Cost of Revenue | 189.99 Million | 207.17 Million | 201.89 Million | 830.89 Million | 229.33 Million | 176.86 Million |
Gross Profit | 92.31 Million | 98.7 Million | 138.06 Million | 264 Million | 114.55 Million | 7.65 Million |
Operating Expenses | 37.27 Million | 11 Million | 98.44 Million | 221.02 Million | 14.69 Million | 38.9 Million |
Selling, General and Administrative Expenses | 13.13 Million | 12.38 Million | 14.69 Million | - | 10.74 Million | 14.48 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 50 Thousand | -986 Thousand | 2.18 Million | -1.06 Million | -2.19 Million | -1.03 Million |
Cost and Expenses | 227.26 Million | 218.18 Million | 300.33 Million | 1.05 Billion | 244.02 Million | 215.76 Million |
Operating Income | 47.64 Million | 83.68 Million | 14.49 Million | 17.84 Million | 99.86 Million | -31.24 Million |
Interest Expense | 3.79 Million | 3.36 Million | -11.4 Million | 657 Thousand | 5.58 Million | 3.1 Million |
Income Tax Expense | 17.76 Million | 29.86 Million | 38.92 Million | 94.91 Million | 41.49 Million | 6.49 Million |
Earnings before Tax | 55.43 Million | 96.29 Million | 10.15 Million | 13.63 Million | 102.11 Million | -33.18 Million |
Net Income | 37.67 Million | 66.43 Million | -28.76 Million | -81.27 Million | 60.62 Million | -39.68 Million |
Earnings Per Share Basic | 0.18 | 0.31 | -0.13 | - | 0.28 | -0.18 |
Earnings Per Share Diluted | 0.18 | 0.30 | -0.13 | - | 0.27 | -0.18 |
Weighted Average Shares Outstanding | 214.95 Million | 215.15 Million | 215.67 Million | 217.24 Million | 216.34 Million | 218.38 Million |
Weighted Average Shares Outstanding (Diluted) | 215.02 Million | 218.98 Million | 215.67 Million | 218.4 Million | 218.78 Million | 219.66 Million |
Gross Margin | 0.33 | 0.32 | 0.41 | 0.24 | 0.33 | 0.04 |
EBIT Margin | 0.33 | 0.42 | 0.25 | - | 0.43 | -0.02 |
Profit Margin | 0.13 | 0.22 | -0.08 | -0.07 | 0.18 | -0.22 |
EBITDA | 91.92 Million | 129.53 Million | 83.44 Million | - | 146.3 Million | -3.73 Million |
Earnings Before Tax Margin | 0.17 | 0.27 | 0.04 | 0.02 | 0.29 | -0.17 |
NXLLF
PHRMASI
BLTZ
AM7
PSTV
C-PN