Nuix Limited (NXLLF)
USD 3.7
(0.0%)
USD 3.7
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 220.61 Million | 182.46 Million | 152.31 Million | 176.06 Million | 175.85 Million | 139.63 Million |
| Cost of Revenue | 21.64 Million | 63.34 Million | 18.44 Million | 18.85 Million | 49.08 Million | 37.76 Million |
| Gross Profit | 198.97 Million | 119.12 Million | 133.87 Million | 157.21 Million | 126.77 Million | 101.87 Million |
| Operating Expenses | 192.34 Million | 126.24 Million | 194.27 Million | 192.08 Million | 93.25 Million | 90.72 Million |
| Selling, General and Administrative Expenses | 117.52 Million | 104.55 Million | 110.8 Million | 120.99 Million | 85.07 Million | 80.88 Million |
| Research and Development Expenses | 65.06 Million | 21.69 Million | 47.81 Million | 37.93 Million | 8.17 Million | 9.84 Million |
| Other Expenses | 9.75 Million | 3.06 Million | 2.27 Million | 796 Thousand | - | - |
| Cost and Expenses | 213.98 Million | 189.58 Million | 212.71 Million | 210.93 Million | 142.33 Million | 128.48 Million |
| Operating Income | 6.62 Million | -7.11 Million | -22.47 Million | -2.93 Million | 33.51 Million | 11.14 Million |
| Interest Expense | 890 Thousand | 1.22 Million | 1.63 Million | 1.39 Million | 1.85 Million | 1.7 Million |
| Income Tax Expense | 3.14 Million | -765 Thousand | -1.31 Million | -2.68 Million | 7.86 Million | 3.09 Million |
| Earnings before Tax | 8.16 Million | -6.35 Million | -24.1 Million | -4.32 Million | 31.44 Million | 10.53 Million |
| Net Income | 5.02 Million | -5.58 Million | -22.79 Million | -1.64 Million | 23.58 Million | 7.44 Million |
| Earnings Per Share Basic | 0.02 | -0.02 | -0.07 | -0.01 | 0.07 | 0.02 |
| Earnings Per Share Diluted | 0.02 | -0.02 | -0.07 | -0.01 | 0.07 | 0.02 |
| Weighted Average Shares Outstanding | 323.54 Million | 317.37 Million | 317.31 Million | 317.31 Million | 317.3 Million | 317.3 Million |
| Weighted Average Shares Outstanding (Diluted) | 333.12 Million | 317.37 Million | 317.31 Million | 317.31 Million | 317.3 Million | 317.3 Million |
| Gross Margin | 0.90 | 0.65 | 0.88 | 0.89 | 0.72 | 0.73 |
| EBIT Margin | 0.28 | 0.18 | 0.09 | 0.16 | 0.35 | 0.24 |
| Profit Margin | 0.02 | -0.03 | -0.15 | -0.01 | 0.13 | 0.05 |
| EBITDA | 61.45 Million | 36.65 Million | 13.17 Million | 28.5 Million | 61.92 Million | 40.72 Million |
| Earnings Before Tax Margin | 0.03 | -0.04 | -0.15 | -0.02 | 0.19 | 0.08 |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | 61.08 Million | 220.61 Million | 61.08 Million | 98.44 Million | 49.22 Million | 182.46 Million |
| Cost of Revenue | 5.77 Million | 71.45 Million | 5.77 Million | 33.21 Million | 5.04 Million | 63.34 Million |
| Gross Profit | 55.31 Million | 149.16 Million | 55.31 Million | 65.22 Million | 44.17 Million | 119.12 Million |
| Operating Expenses | 48.65 Million | 132.77 Million | 48.65 Million | 71.87 Million | 46.44 Million | 126.24 Million |
| Selling, General and Administrative Expenses | 31.77 Million | - | 31.77 Million | 63.29 Million | 26.98 Million | - |
| Research and Development Expenses | 17.61 Million | - | 17.61 Million | 8.57 Million | 14.91 Million | - |
| Other Expenses | -734 Thousand | - | -734 Thousand | - | - | 3.06 Million |
| Cost and Expenses | 54.43 Million | 204.23 Million | 54.43 Million | 105.08 Million | 51.49 Million | 189.58 Million |
| Operating Income | 6.65 Million | 16.38 Million | 6.65 Million | -6.64 Million | 2.54 Million | -7.11 Million |
| Interest Expense | 277 Thousand | 890 Thousand | - | 613 Thousand | - | 1.22 Million |
| Income Tax Expense | 1.72 Million | 2.23 Million | 1.72 Million | -854 Thousand | 149 Thousand | -765 Thousand |
| Earnings before Tax | 6.64 Million | 7.26 Million | 6.64 Million | -5.68 Million | -2.56 Million | -6.35 Million |
| Net Income | 4.92 Million | 5.02 Million | 4.92 Million | -4.83 Million | -2.41 Million | -5.58 Million |
| Earnings Per Share Basic | 0.02 | - | 0.02 | -0.02 | -0.01 | - |
| Earnings Per Share Diluted | 0.01 | - | 0.01 | -0.02 | -0.01 | - |
| Weighted Average Shares Outstanding | 325.49 Million | 323.52 Million | 325.49 Million | 321.56 Million | 241.5 Million | 317.37 Million |
| Weighted Average Shares Outstanding (Diluted) | 344.68 Million | 323.52 Million | 344.68 Million | 321.56 Million | 321.56 Million | 317.37 Million |
| Gross Margin | 0.91 | 0.68 | 0.91 | 0.66 | 0.90 | 0.65 |
| EBIT Margin | 0.27 | - | 0.27 | 0.17 | 0.29 | - |
| Profit Margin | 0.08 | 0.02 | 0.08 | -0.05 | -0.05 | -0.03 |
| EBITDA | 16.54 Million | - | 16.54 Million | 16.62 Million | 14.18 Million | - |
| Earnings Before Tax Margin | 0.11 | 0.07 | 0.11 | -0.07 | 0.05 | -0.04 |
PHRMASI
BLTZ
CAZ
PSTV
C-PN
CG