AUD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 297.46 Thousand | 308.95 Thousand | 220.82 Thousand | 215.7 Thousand | 311.81 Thousand | 217.83 Thousand |
Cost of Revenue | - | 80.04 Thousand | 82.7 Thousand | 77.89 Thousand | 14.39 Thousand | 8741.00 |
Gross Profit | 297.46 Thousand | 228.91 Thousand | 138.11 Thousand | 137.8 Thousand | 297.41 Thousand | 209.09 Thousand |
Operating Expenses | 1.15 Million | 1.31 Million | 1.47 Million | 1.26 Million | 2.32 Million | 1 Million |
Selling, General and Administrative Expenses | 1.15 Million | 1.31 Million | 1.47 Million | 1.26 Million | 2.32 Million | 1 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 364.04 Thousand | 2.05 Million | 2.56 Million | 4.46 Million | 235.94 Thousand |
Cost and Expenses | 1.15 Million | 1.39 Million | 1.55 Million | 1.34 Million | 2.33 Million | 1.01 Million |
Operating Income | -854.47 Thousand | -1.39 Million | -1.55 Million | -1.34 Million | -2.33 Million | -1.01 Million |
Interest Expense | - | 3109.00 | 7746.00 | 11.89 Thousand | 157.74 Thousand | 507.91 Thousand |
Income Tax Expense | - | -4.00 | -58.00 | -182.00 | -51.00 | -183.00 |
Earnings before Tax | -892.25 Thousand | -2.12 Million | -1.74 Million | 716.57 Thousand | 1.71 Million | -1.8 Million |
Net Income | -891.45 Thousand | -2.12 Million | -1.74 Million | 716.76 Thousand | 1.71 Million | -1.8 Million |
Earnings Per Share Basic | -0.00 | -0.01 | -0.00 | 0.00 | 0.01 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.00 | 0.00 | 0.01 | -0.01 |
Weighted Average Shares Outstanding | 424.7 Million | 371.82 Million | 370.82 Million | 369.56 Million | 336.13 Million | 241.94 Million |
Weighted Average Shares Outstanding (Diluted) | 461.3 Million | 371.82 Million | 370.82 Million | 369.56 Million | 336.13 Million | 241.94 Million |
Gross Margin | 1.00 | 0.74 | 0.63 | 0.64 | 0.95 | 0.96 |
EBIT Margin | -2.61 | -4.27 | -6.68 | -5.89 | -7.46 | -4.62 |
Profit Margin | -3.00 | -6.88 | -7.88 | 3.32 | 5.51 | -8.28 |
EBITDA | -776.75 Thousand | -2.04 Million | -1.65 Million | 806.36 Thousand | 1.89 Million | -1 Million |
Earnings Before Tax Margin | -2.87 | -4.52 | -7.06 | -6.25 | -7.50 | -4.66 |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 170.19 Thousand | 127.26 Thousand | 308.95 Thousand | 141.22 Thousand | 150.59 Thousand | 220.82 Thousand |
Cost of Revenue | 51.19 Thousand | 49.3 Thousand | 80.04 Thousand | 39.99 Thousand | 40.04 Thousand | 82.7 Thousand |
Gross Profit | 119 Thousand | 77.96 Thousand | 228.91 Thousand | 101.22 Thousand | 110.54 Thousand | 138.11 Thousand |
Operating Expenses | 464.89 Thousand | 687.04 Thousand | 1.31 Million | 590.86 Thousand | 726.87 Thousand | 1.47 Million |
Selling, General and Administrative Expenses | 464.89 Thousand | 687.04 Thousand | - | 590.86 Thousand | 726.87 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 364.04 Thousand | - | - | 2.05 Million |
Cost and Expenses | 464.89 Thousand | 687.04 Thousand | 1.39 Million | 630.85 Thousand | 766.92 Thousand | 1.55 Million |
Operating Income | -294.69 Thousand | -559.78 Thousand | -1.39 Million | -630.86 Thousand | -766.92 Thousand | -1.55 Million |
Interest Expense | - | 7961.00 | 3109.00 | 942.00 | 2167.00 | 7746.00 |
Income Tax Expense | -88.26 Thousand | -798.00 | -4.00 | 5.00 | 1.00 | -58.00 |
Earnings before Tax | -1 Million | 117.5 Thousand | -2.12 Million | -883.98 Thousand | -1.24 Million | -1.74 Million |
Net Income | -1 Million | 118.3 Thousand | -2.12 Million | -883.98 Thousand | -1.24 Million | -1.74 Million |
Earnings Per Share Basic | -0.00 | 0.00 | - | -0.00 | -0.00 | - |
Earnings Per Share Diluted | -0.00 | 0.00 | - | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 490.88 Million | 394.35 Million | 371.82 Million | 371.82 Million | 371.82 Million | 370.82 Million |
Weighted Average Shares Outstanding (Diluted) | 528.25 Million | 394.35 Million | 371.82 Million | 371.82 Million | 371.82 Million | 370.82 Million |
Gross Margin | 0.70 | 0.61 | 0.74 | 0.72 | 0.73 | 0.63 |
EBIT Margin | -1.99 | -4.38 | - | -4.18 | -4.83 | - |
Profit Margin | -5.93 | 0.93 | -6.88 | -6.26 | -8.24 | -7.88 |
EBITDA | -337.88 Thousand | -557.2 Thousand | - | -590.86 Thousand | -726.87 Thousand | - |
Earnings Before Tax Margin | -1.73 | -4.40 | -4.52 | -4.47 | -5.09 | -7.06 |
ABCA
300707
CLON
NXLLF
PHRMASI
BLTZ