AUD 0.02
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 16.13 Million | 14.33 Million | 16.34 Million | 17.73 Million | 16.27 Million | 22.11 Million |
Total Current Assets | 5.07 Million | 3.84 Million | 6.96 Million | 9.72 Million | 10.14 Million | 17.78 Million |
Cash And Short Term Investments | 5.03 Million | 3.81 Million | 6.9 Million | 9.59 Million | 10.08 Million | 836.7 Thousand |
Cash and Cash Equivalents | 5.03 Million | 3.81 Million | 6.9 Million | 9.59 Million | 10.08 Million | 836.7 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 35.76 Thousand | 23.84 Thousand | 63.97 Thousand | 133.89 Thousand | 59.39 Thousand | 71.03 Thousand |
Inventory | 5245.00 | -23.84 Thousand | -63.97 Thousand | -133.89 Thousand | -59.39 Thousand | -71.03 Thousand |
Other Current Assets | 12.04 Thousand | 23.84 Thousand | 63.97 Thousand | 133.89 Thousand | 59.39 Thousand | 16.94 Million |
Total Non-Current Assets | 11.05 Million | 10.48 Million | 9.38 Million | 8.01 Million | 6.12 Million | 4.3 Million |
Net PPE | 10.41 Million | 32.2 Thousand | 112.25 Thousand | 174.87 Thousand | 230.69 Thousand | 4.15 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 588.94 Thousand | 2.86 Million | 3.93 Million | 2.54 Million | 1.57 Million | 155.05 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 60.31 Thousand | 7.58 Million | 5.33 Million | 5.29 Million | 4.32 Million | -4.3 Million |
Other Assets | - | - | 1.00 | - | 1.00 | 26.92 Thousand |
Total Liabilities | 391.51 Thousand | 296.66 Thousand | 414.11 Thousand | 427.82 Thousand | 511.56 Thousand | 670.82 Thousand |
Total Current Liabilities | 278.2 Thousand | 296.66 Thousand | 407.06 Thousand | 375.24 Thousand | 349.19 Thousand | 670.82 Thousand |
Account Payables | 41.41 Thousand | 114.44 Thousand | 27.11 Thousand | 119.47 Thousand | 55.23 Thousand | 77.92 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 95.19 Thousand | 7052.00 | 81.66 Thousand | 109.85 Thousand | 59.97 Thousand | 362.24 Thousand |
Deferred Revenue | 79.41 Thousand | - | - | - | - | -362.24 Thousand |
Other Current Liabilities | 62.17 Thousand | 175.17 Thousand | 298.28 Thousand | 145.91 Thousand | 233.98 Thousand | 592.9 Thousand |
Total Non Current Liabilities | 113.31 Thousand | 7052.00 | 7052.00 | 52.57 Thousand | 162.37 Thousand | - |
Long-Term Debt | - | 7052.00 | 7052.00 | 52.57 Thousand | 162.37 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | -1.00 | - | - |
Other Liabilities | - | -7052.00 | - | 1.00 | -1.00 | - |
Total Equity | 15.74 Million | 14.03 Million | 15.93 Million | 17.31 Million | 15.76 Million | 21.44 Million |
Stock Holders Equity | 15.75 Million | 14.04 Million | 15.94 Million | 17.32 Million | 15.77 Million | 21.46 Million |
Common Stock | 29.42 Million | 26.87 Million | 26.67 Million | 26.62 Million | 25.85 Million | 31.28 Million |
Retained Earnings | -14.19 Million | -13.32 Million | -11.45 Million | -9.71 Million | -10.43 Million | -10.6 Million |
Accumulated other comprehensive income | 532.21 Thousand | 503.69 Thousand | 729.85 Thousand | 422.24 Thousand | 358.72 Thousand | 777.62 Thousand |
Common Stock Equity | 15.75 Million | 14.04 Million | 15.94 Million | 17.32 Million | 15.77 Million | 21.46 Million |
Capital Lease Obligation | 208.51 Thousand | 7052.00 | 7052.00 | 52.57 Thousand | 162.37 Thousand | - |
Total Investments | 588.94 Thousand | 2.86 Million | 3.93 Million | 2.54 Million | 1.57 Million | 155.05 Thousand |
Total Debt | 95.19 Thousand | 7052.00 | 88.71 Thousand | 162.43 Thousand | 222.34 Thousand | 362.24 Thousand |
Net Debt | -4.93 Million | -3.81 Million | -6.81 Million | -9.43 Million | -9.86 Million | -474.46 Thousand |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 16.13 Million | 18.71 Million | 14.33 Million | 14.33 Million | 15.07 Million | 16.34 Million |
Total Current Assets | 5.07 Million | 5.05 Million | 3.84 Million | 3.84 Million | 4.66 Million | 6.96 Million |
Cash And Short Term Investments | 5.03 Million | 4.97 Million | 3.81 Million | 3.81 Million | 4.59 Million | 6.9 Million |
Cash and Cash Equivalents | 5.03 Million | 4.97 Million | 3.81 Million | 3.81 Million | 4.59 Million | 6.9 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 35.76 Thousand | 80.73 Thousand | 23.84 Thousand | 23.84 Thousand | 70.54 Thousand | 63.97 Thousand |
Inventory | 5245.00 | - | -23.84 Thousand | -23.84 Thousand | - | -63.97 Thousand |
Other Current Assets | 12.04 Thousand | - | 23.84 Thousand | 23.84 Thousand | - | 63.97 Thousand |
Total Non-Current Assets | 11.05 Million | 13.66 Million | 10.48 Million | 10.48 Million | 10.41 Million | 9.38 Million |
Net PPE | 10.41 Million | 10.16 Million | 32.2 Thousand | 32.2 Thousand | 72.2 Thousand | 112.25 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 588.94 Thousand | 3.44 Million | 2.86 Million | 2.86 Million | 3.58 Million | 3.93 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 60.31 Thousand | 49.67 Thousand | 7.58 Million | 7.58 Million | 6.75 Million | 5.33 Million |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 391.51 Thousand | 1.86 Million | 296.66 Thousand | 296.66 Thousand | 328.9 Thousand | 414.11 Thousand |
Total Current Liabilities | 278.2 Thousand | 1.7 Million | 296.66 Thousand | 296.66 Thousand | 328.9 Thousand | 407.06 Thousand |
Account Payables | 41.41 Thousand | 412.88 Thousand | 114.44 Thousand | 183.91 Thousand | 148.47 Thousand | 201.65 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 95.19 Thousand | 90.88 Thousand | 7052.00 | 7052.00 | 48.63 Thousand | 81.66 Thousand |
Deferred Revenue | 79.41 Thousand | 89.27 Thousand | - | - | - | - |
Other Current Liabilities | 62.17 Thousand | 1.19 Million | 175.17 Thousand | 105.7 Thousand | 131.79 Thousand | 123.75 Thousand |
Total Non Current Liabilities | 113.31 Thousand | 161.75 Thousand | 7052.00 | - | - | 7052.00 |
Long-Term Debt | - | 161.75 Thousand | 7052.00 | - | - | 7052.00 |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | -7052.00 | - | - | - |
Total Equity | 15.74 Million | 16.84 Million | 14.03 Million | 14.03 Million | 14.74 Million | 15.93 Million |
Stock Holders Equity | 15.75 Million | 16.86 Million | 14.04 Million | 14.04 Million | 14.76 Million | 15.94 Million |
Common Stock | 29.42 Million | 29.51 Million | 26.87 Million | 26.87 Million | 26.7 Million | 26.67 Million |
Retained Earnings | -14.19 Million | -13.18 Million | -13.32 Million | -13.32 Million | -12.44 Million | -11.45 Million |
Accumulated other comprehensive income | 532.21 Thousand | 532.21 Thousand | 503.69 Thousand | 503.69 Thousand | 503.69 Thousand | 729.85 Thousand |
Common Stock Equity | 15.75 Million | 16.86 Million | 14.04 Million | 14.04 Million | 14.76 Million | 15.94 Million |
Capital Lease Obligation | 208.51 Thousand | - | 7052.00 | 7052.00 | 48.63 Thousand | 7052.00 |
Total Investments | 588.94 Thousand | 3.44 Million | 2.86 Million | 2.86 Million | 3.58 Million | 3.93 Million |
Total Debt | 95.19 Thousand | 252.63 Thousand | 7052.00 | 7052.00 | 48.63 Thousand | 88.71 Thousand |
Net Debt | -4.93 Million | -4.71 Million | -3.81 Million | -3.81 Million | -4.54 Million | -6.81 Million |
ABCA
300707
CLON
NXLLF
PHRMASI
BLTZ