AUD 0.02
(5.56%)
Breakdown | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Revenue | - | - | - | - |
Cost of Revenue | 4017.87 | - | - | - |
Gross Profit | -4017.87 | - | - | - |
Operating Expenses | 1.32 Million | 2.76 Million | 2.62 Million | 596.63 Thousand |
Selling, General and Administrative Expenses | 1.32 Million | 456 Thousand | 455.2 Thousand | 596.63 Thousand |
Research and Development Expenses | - | - | - | - |
Other Expenses | - | - | - | - |
Cost and Expenses | 1.32 Million | 2.76 Million | 2.62 Million | 596.63 Thousand |
Operating Income | -1.32 Million | -2.76 Million | -2.62 Million | -596.63 Thousand |
Interest Expense | - | - | - | - |
Income Tax Expense | -4570.00 | -586.24 Thousand | -533.61 Thousand | -647.09 Thousand |
Earnings before Tax | -1.65 Million | -2.72 Million | -2.61 Million | -596.6 Thousand |
Net Income | -1.25 Million | -2.14 Million | -2.08 Million | -596.6 Thousand |
Earnings Per Share Basic | -0.01 | -0.03 | -0.02 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.03 | -0.02 | -0.01 |
Weighted Average Shares Outstanding | 107.21 Million | 85.5 Million | 85.5 Million | 85.5 Million |
Weighted Average Shares Outstanding (Diluted) | 107.29 Million | 85.5 Million | 85.5 Million | 85.5 Million |
Gross Margin | - | - | - | - |
EBIT Margin | - | - | - | - |
Profit Margin | - | - | - | - |
EBITDA | -1.55 Million | - | - | - |
Earnings Before Tax Margin | - | - | - | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | -708.00 | -708.00 | 708.00 | 708.00 | - | -16.03 Thousand |
Cost of Revenue | 1441.20 | - | 2572.47 | - | - | - |
Gross Profit | -2149.20 | -708.00 | -1864.47 | 708.00 | - | -16.03 Thousand |
Operating Expenses | 304.64 Thousand | 304.64 Thousand | 461.26 Thousand | 461.26 Thousand | 2.76 Million | 934.85 Thousand |
Selling, General and Administrative Expenses | 304.64 Thousand | 304.64 Thousand | 355.56 Thousand | 355.56 Thousand | - | 934.85 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -87.44 Thousand | - | -151.74 Thousand | - | - | - |
Cost and Expenses | 304.64 Thousand | 304.64 Thousand | 461.26 Thousand | 461.26 Thousand | 2.76 Million | 934.85 Thousand |
Operating Income | -305.34 Thousand | -305.34 Thousand | -432.5 Thousand | -432.5 Thousand | -2.76 Million | -934.85 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -172.62 Thousand | -129.16 Thousand | -224.92 Thousand | -113.18 Thousand | -586.24 Thousand | -169.37 Thousand |
Earnings before Tax | -366.53 Thousand | -366.53 Thousand | -460.55 Thousand | -460.55 Thousand | -2.72 Million | -1.03 Million |
Net Income | -279.76 Thousand | -279.76 Thousand | -347.36 Thousand | -347.36 Thousand | -2.14 Million | -864.01 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.01 |
Weighted Average Shares Outstanding | 110.7 Million | 110.7 Million | 103.69 Million | 103.69 Million | 85.5 Million | 85.5 Million |
Weighted Average Shares Outstanding (Diluted) | 110.89 Million | 110.89 Million | 103.69 Million | 103.69 Million | 85.5 Million | 85.5 Million |
Gross Margin | 3.04 | 1.00 | -2.63 | 1.00 | - | 1.00 |
EBIT Margin | 490.15 | 490.15 | -609.05 | -609.05 | - | -2.19 |
Profit Margin | 395.14 | 395.14 | -490.63 | -490.63 | - | 53.89 |
EBITDA | -347.02 Thousand | -347.02 Thousand | -431.2 Thousand | -431.2 Thousand | - | 35.17 Thousand |
Earnings Before Tax Margin | 431.28 | 431.28 | -610.88 | -610.88 | - | 58.30 |
PSTV
C-PN
CG
PCG-PA
YPSN
DYNAVSN