Dynavision Limited (DYNAVSN.BO)
INR 380.05
(0.03%)
INR 380.05
(0.03%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 103.39 Million | 77.08 Million | 69.8 Million | 55.88 Million | 64.77 Million |
| Cost of Revenue | - | - | - | - | - |
| Gross Profit | 103.39 Million | 77.08 Million | 69.8 Million | 55.88 Million | 64.77 Million |
| Operating Expenses | 10.55 Million | 17.95 Million | 18.28 Million | 11.89 Million | 12.2 Million |
| Selling, General and Administrative Expenses | 10.55 Million | 2.39 Million | 1.92 Million | 1.28 Million | 1.41 Million |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | - | 9.49 Million | 12.38 Million | 12.8 Million | - |
| Cost and Expenses | 10.55 Million | 17.95 Million | 18.28 Million | 11.89 Million | 12.2 Million |
| Operating Income | 92.83 Million | 68.62 Million | 69.15 Million | 61.99 Million | 51.65 Million |
| Interest Expense | 13.78 Million | 3.8 Million | 3.45 Million | 3.14 Million | 2.85 Million |
| Income Tax Expense | 18.3 Million | 15.4 Million | 15 Million | 13.1 Million | 13 Million |
| Earnings before Tax | 82.86 Million | 64.82 Million | 65.69 Million | 58.85 Million | 59.47 Million |
| Net Income | 65.2 Million | 49.42 Million | 50.69 Million | 45.75 Million | 46.47 Million |
| Earnings Per Share Basic | 16.98 | 12.87 | 13.20 | 11.91 | 12.10 |
| Earnings Per Share Diluted | 16.98 | 12.87 | 13.20 | 11.91 | 12.10 |
| Weighted Average Shares Outstanding | 3.83 Million | 3.84 Million | 3.84 Million | 3.84 Million | 3.84 Million |
| Weighted Average Shares Outstanding (Diluted) | 3.83 Million | 3.84 Million | 3.84 Million | 3.84 Million | 3.84 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 1.00 | 0.91 | 1.01 | 1.12 | 0.12 |
| Profit Margin | 0.63 | 0.64 | 0.73 | 0.82 | 0.72 |
| EBITDA | 103.3 Million | 69.89 Million | 70.42 Million | 62.48 Million | 7.81 Million |
| Earnings Before Tax Margin | 0.90 | 0.89 | 0.99 | 1.11 | 0.80 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 32.66 Million | 34.18 Million | 103.39 Million | 26.04 Million | 22.02 Million | 21.14 Million |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 32.66 Million | 34.18 Million | 103.39 Million | 26.04 Million | 22.02 Million | 21.14 Million |
| Operating Expenses | 10.58 Million | 10.75 Million | 26.76 Million | 6.23 Million | 5.16 Million | 4.6 Million |
| Selling, General and Administrative Expenses | 2.54 Million | 2.58 Million | - | 2.69 Million | 1.97 Million | 1.94 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 10.58 Million | 3.49 Million | 20.02 Million | 6.76 Million | 4.1 Million | 5.66 Million |
| Cost and Expenses | 10.58 Million | 10.75 Million | 26.76 Million | 6.23 Million | 5.16 Million | 4.6 Million |
| Operating Income | 22.08 Million | 26.92 Million | 96.65 Million | 26.56 Million | 20.96 Million | 22.19 Million |
| Interest Expense | 7.02 Million | 7.07 Million | 13.78 Million | 4.61 Million | 1.04 Million | 1.04 Million |
| Income Tax Expense | 4.1 Million | 3.3 Million | 18.3 Million | 6.2 Million | 4.5 Million | 4.3 Million |
| Earnings before Tax | 22.21 Million | 19.84 Million | 82.86 Million | 21.94 Million | 19.91 Million | 21.15 Million |
| Net Income | 18.38 Million | 16.66 Million | 65.2 Million | 15.83 Million | 15.78 Million | 16.92 Million |
| Earnings Per Share Basic | 4.79 | 4.34 | - | 4.12 | 4.11 | 4.41 |
| Earnings Per Share Diluted | 4.79 | 4.34 | - | 4.12 | 4.11 | 4.41 |
| Weighted Average Shares Outstanding | 3.83 Million | 3.83 Million | 3.83 Million | 3.84 Million | 3.83 Million | 3.83 Million |
| Weighted Average Shares Outstanding (Diluted) | 3.83 Million | 3.83 Million | 3.83 Million | 3.84 Million | 3.83 Million | 3.83 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 1.06 | 0.95 | - | 1.04 | 0.97 | 1.07 |
| Profit Margin | 0.56 | 0.49 | 0.63 | 0.61 | 0.72 | 0.80 |
| EBITDA | 34.6 Million | 32.3 Million | - | 27.08 Million | 21.34 Million | 22.57 Million |
| Earnings Before Tax Margin | 0.68 | 0.79 | 0.93 | 1.02 | 0.95 | 1.05 |
AM7
PSTV
C-PN
7518
PCG-PA
YPSN