ILA 4.4
(-4.35%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.42 Million | 4.18 Million | 6.61 Million | 6.5 Million | 7.21 Million | 8.57 Million |
Total Current Assets | 2.04 Million | 3.8 Million | 6.23 Million | 6.12 Million | 6.83 Million | 8.19 Million |
Cash And Short Term Investments | 2 Million | 3.72 Million | 6.12 Million | 6.04 Million | 6.72 Million | 8.12 Million |
Cash and Cash Equivalents | 1.4 Million | 2.09 Million | 2.96 Million | 3.63 Million | 4.45 Million | 3.25 Million |
Short Term Investments | 605 Thousand | 1.62 Million | 3.15 Million | 2.41 Million | 2.27 Million | 4.86 Million |
Net Receivables | 29 Thousand | 71 Thousand | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 11 Thousand | 14 Thousand | 16 Thousand | 13 Thousand | 102 Thousand | 73 Thousand |
Total Non-Current Assets | 380 Thousand | 380 Thousand | 381 Thousand | 382 Thousand | 382 Thousand | 380 Thousand |
Net PPE | - | - | 1000.00 | 2000.00 | 2000.00 | - |
Good Will And Intangible Assets | 380 Thousand | 380 Thousand | 380 Thousand | 380 Thousand | 380 Thousand | 380 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 380 Thousand | 380 Thousand | 380 Thousand | 380 Thousand | 380 Thousand | 380 Thousand |
Long-Term Investments | -604.39 Thousand | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 604.39 Thousand | - | - | - | - | - |
Other Assets | - | - | - | - | - | 0.00 |
Total Liabilities | 206 Thousand | 187 Thousand | 1.28 Million | 254 Thousand | 232 Thousand | 253 Thousand |
Total Current Liabilities | 206 Thousand | 187 Thousand | 231 Thousand | 254 Thousand | 232 Thousand | 253 Thousand |
Account Payables | 1000.00 | 2000.00 | 2000.00 | 2000.00 | 1000.00 | 8000.00 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 205 Thousand | 185 Thousand | 229 Thousand | 252 Thousand | 231 Thousand | 245 Thousand |
Total Non Current Liabilities | - | - | 1.05 Million | 2.63 Million | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | -2.63 Million | - | - |
Total Equity | 2.22 Million | 3.99 Million | 5.33 Million | 6.24 Million | 6.98 Million | 8.32 Million |
Stock Holders Equity | 2.22 Million | 3.99 Million | 5.33 Million | 6.24 Million | 6.98 Million | 8.32 Million |
Common Stock | 14.12 Million | 14.12 Million | 14.12 Million | 13.18 Million | 13.18 Million | 13.18 Million |
Retained Earnings | -158.24 Million | -156.46 Million | -155.13 Million | -154.66 Million | -153.93 Million | -152.58 Million |
Accumulated other comprehensive income | 20 Thousand | 20 Thousand | 20 Thousand | 20 Thousand | 20 Thousand | 20 Thousand |
Common Stock Equity | 2.22 Million | 3.99 Million | 5.33 Million | 6.24 Million | 6.98 Million | 8.32 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 605.00 | 1.62 Million | 3.15 Million | 2.41 Million | 2.27 Million | 4.86 Million |
Total Debt | - | - | - | - | - | - |
Net Debt | -1.4 Million | -2.09 Million | -2.96 Million | -3.63 Million | -4.45 Million | -3.25 Million |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 2.92 Million | 2.42 Million | 2.42 Million | 2.66 Million | 2.88 Million | 3.32 Million |
Total Current Assets | 2.54 Million | 2.04 Million | 2.04 Million | 2.28 Million | 2.5 Million | 2.94 Million |
Cash And Short Term Investments | 2.33 Million | 2 Million | 2 Million | 2.2 Million | 2.38 Million | 2.87 Million |
Cash and Cash Equivalents | 1.06 Million | 1.4 Million | 1.4 Million | 1.45 Million | 1.58 Million | 1.9 Million |
Short Term Investments | 1.27 Million | 605 Thousand | 605 Thousand | 749 Thousand | 794 Thousand | 972 Thousand |
Net Receivables | 150 Thousand | 29 Thousand | 29 Thousand | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 59 Thousand | 11 Thousand | 11 Thousand | 77 Thousand | 118 Thousand | 66 Thousand |
Total Non-Current Assets | 380 Thousand | 380 Thousand | 380 Thousand | 380 Thousand | 380 Thousand | 380 Thousand |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | 380 Thousand | 380 Thousand | 380 Thousand | 380 Thousand | 380 Thousand | 380 Thousand |
Good Will | - | - | - | 379.62 Thousand | 379.62 Thousand | 379.62 Thousand |
Intangible Assets | 380 Thousand | 380 Thousand | 380 Thousand | 380.00 | 380.00 | 380.00 |
Long-Term Investments | - | -604.39 Thousand | -604.39 Thousand | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 604.39 Thousand | 604.39 Thousand | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 223 Thousand | 206 Thousand | 206 Thousand | 162 Thousand | 163 Thousand | 241 Thousand |
Total Current Liabilities | 223 Thousand | 206 Thousand | 206 Thousand | 162 Thousand | 163 Thousand | 241 Thousand |
Account Payables | 223 Thousand | 1000.00 | 1000.00 | 162 Thousand | 163 Thousand | 241 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | 205 Thousand | 205 Thousand | - | - | - |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.7 Million | 2.22 Million | 2.22 Million | 2.5 Million | 2.71 Million | 3.08 Million |
Stock Holders Equity | 2.7 Million | 2.22 Million | 2.22 Million | 2.5 Million | 2.71 Million | 3.08 Million |
Common Stock | 14.12 Million | 14.12 Million | 14.12 Million | 14.12 Million | 14.12 Million | 14.12 Million |
Retained Earnings | -157.76 Million | -158.24 Million | -158.24 Million | -157.96 Million | -157.74 Million | -157.38 Million |
Accumulated other comprehensive income | 20 Thousand | 20 Thousand | 20 Thousand | 20 Thousand | 20 Thousand | 20 Thousand |
Common Stock Equity | 2.7 Million | 2.22 Million | 2.22 Million | 2.5 Million | 2.71 Million | 3.08 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1.27 Million | 605.00 | 605.00 | 749 Thousand | 794 Thousand | 972 Thousand |
Total Debt | - | - | - | - | - | - |
Net Debt | -1.06 Million | -1.4 Million | -1.4 Million | -1.45 Million | -1.58 Million | -1.9 Million |
INV
KMK
0165
DRXGY
AMSU
DIS