AUD 0.13
(8.33%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 10.52 Million | 10.83 Million | 11.63 Million | 13 Million | 11.6 Million | 13.01 Million |
Total Current Assets | 9.43 Million | 8.93 Million | 8.94 Million | 10.36 Million | 7.95 Million | 7.61 Million |
Cash And Short Term Investments | 7.79 Million | 7.81 Million | 8.08 Million | 6.48 Million | 5.11 Million | 6.34 Million |
Cash and Cash Equivalents | 7.73 Million | 7.81 Million | 8.08 Million | 6.48 Million | 5.11 Million | 4.4 Million |
Short Term Investments | 63.39 Thousand | 39.25 Thousand | 8898.00 | 3.04 Million | 1.92 Million | 1.94 Million |
Net Receivables | 1.03 Million | 869.14 Thousand | 596.45 Thousand | 439.77 Thousand | 433.52 Thousand | 750.16 Thousand |
Inventory | 428.06 Thousand | -39.25 Thousand | -8898.00 | -3.04 Million | -1.92 Million | -1.94 Million |
Other Current Assets | -1.03 Million | -8.68 Million | -8.67 Million | -6.92 Million | -5.55 Million | 2.45 Million |
Total Non-Current Assets | 1.09 Million | 1.49 Million | 2.26 Million | 2.31 Million | 3.34 Million | 5.2 Million |
Net PPE | 470.75 Thousand | 688.33 Thousand | 887.54 Thousand | 366.67 Thousand | 532.19 Thousand | 176.04 Thousand |
Good Will And Intangible Assets | 260.48 Thousand | 802.18 Thousand | 1.37 Million | 1.94 Million | 2.81 Million | 5.02 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 260.48 Thousand | 802.18 Thousand | 1.37 Million | 1.94 Million | 2.81 Million | 5.02 Million |
Long-Term Investments | 63.39 Thousand | 39.25 Thousand | 8899.00 | 3.18 Million | 2.17 Million | 2.19 Million |
Tax Assets | 363.94 Thousand | 410.81 Thousand | 435.57 Thousand | 323.2 Thousand | 302.38 Thousand | 200.24 Thousand |
Other Non Current Assets | -63.39 Thousand | -450.06 Thousand | -444.47 Thousand | -3.5 Million | -2.48 Million | -2.39 Million |
Other Assets | - | 410.81 Thousand | 435.57 Thousand | 323.2 Thousand | 302.38 Thousand | 200.24 Thousand |
Total Liabilities | 5.98 Million | 5.2 Million | 5.57 Million | 6.45 Million | 5.28 Million | 5.41 Million |
Total Current Liabilities | 4.52 Million | 4.25 Million | 3.99 Million | 4.98 Million | 4 Million | 3.67 Million |
Account Payables | 475 Thousand | 510.4 Thousand | 486.84 Thousand | 436.47 Thousand | 503.34 Thousand | 497.6 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 145.74 Thousand | 189.82 Thousand | 189.91 Thousand | 166.46 Thousand | 297.86 Thousand | - |
Deferred Revenue | 888.25 Thousand | -189.82 Thousand | -189.91 Thousand | -166.46 Thousand | -297.86 Thousand | - |
Other Current Liabilities | 3.01 Million | 3.74 Million | 3.51 Million | 4.54 Million | 3.49 Million | 3.17 Million |
Total Non Current Liabilities | 1.45 Million | 5.01 Million | 5.38 Million | 6.28 Million | 4.98 Million | 5.41 Million |
Long-Term Debt | 294.74 Thousand | 450 Thousand | 638.8 Thousand | 121.6 Thousand | 130.7 Thousand | - |
Deferred Revenue Non Current | 3.5 Million | 2.78 Million | 2.47 Million | 3.72 Million | 2.02 Million | 1.7 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -2.51 Million | -3.58 Million | -3.65 Million | -4.39 Million | -2.99 Million | -3.12 Million |
Other Liabilities | - | -4.06 Million | -3.8 Million | -4.81 Million | -3.7 Million | -3.67 Million |
Total Equity | 4.54 Million | 5.2 Million | 6.06 Million | 6.54 Million | 6.32 Million | 7.6 Million |
Stock Holders Equity | 4.54 Million | 5.2 Million | 6.06 Million | 6.54 Million | 6.32 Million | 7.6 Million |
Common Stock | 58.56 Million | 58.56 Million | 58.54 Million | 58.49 Million | 58.52 Million | 58.52 Million |
Retained Earnings | -56.44 Million | -55.68 Million | -54.7 Million | -53.96 Million | -54 Million | -52.66 Million |
Accumulated other comprehensive income | 2.43 Million | 2.33 Million | 2.23 Million | 2.01 Million | 1.8 Million | 1.74 Million |
Common Stock Equity | 4.54 Million | 5.2 Million | 6.06 Million | 6.54 Million | 6.32 Million | 7.6 Million |
Capital Lease Obligation | 440.48 Thousand | 450 Thousand | 638.8 Thousand | 121.6 Thousand | 428.56 Thousand | - |
Total Investments | 63.39 Thousand | 39.25 Thousand | 8899.00 | 3.18 Million | 2.17 Million | 1.94 Million |
Total Debt | 440.48 Thousand | 639.82 Thousand | 828.72 Thousand | 288.06 Thousand | 428.56 Thousand | - |
Net Debt | -7.29 Million | -7.17 Million | -7.25 Million | -6.19 Million | -4.68 Million | -4.4 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 10.52 Million | 10.52 Million | 9.32 Million | 10.83 Million | 10.83 Million | 10.91 Million |
Total Current Assets | - | 9.43 Million | 7.85 Million | 8.93 Million | 8.93 Million | 8.59 Million |
Cash And Short Term Investments | 7.73 Million | 7.79 Million | 6.85 Million | 7.81 Million | 7.81 Million | 7.7 Million |
Cash and Cash Equivalents | 7.73 Million | 7.73 Million | 6.85 Million | 7.81 Million | 7.81 Million | 7.7 Million |
Short Term Investments | - | 63.39 Thousand | 41.33 Thousand | 39.25 Thousand | 39.25 Thousand | 8755.00 |
Net Receivables | 1.2 Million | 1.03 Million | 529.5 Thousand | 869.14 Thousand | 869.14 Thousand | 527.21 Thousand |
Inventory | - | 428.06 Thousand | -41.33 Thousand | -39.25 Thousand | -39.25 Thousand | -8754.00 |
Other Current Assets | -8.94 Million | -1.03 Million | -7.38 Million | -8.68 Million | -8.68 Million | -8.23 Million |
Total Non-Current Assets | - | 1.09 Million | 1.47 Million | 1.49 Million | 1.49 Million | 2.32 Million |
Net PPE | 470.75 Thousand | 470.75 Thousand | 580.02 Thousand | 688.33 Thousand | 688.33 Thousand | 784.61 Thousand |
Good Will And Intangible Assets | - | 260.48 Thousand | 520.97 Thousand | 802.18 Thousand | 802.18 Thousand | 1.08 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 260.48 Thousand | 520.97 Thousand | 802.18 Thousand | 802.18 Thousand | 1.08 Million |
Long-Term Investments | - | 63.39 Thousand | 41.33 Thousand | 39.25 Thousand | 39.25 Thousand | 8755.00 |
Tax Assets | 363.94 Thousand | 363.94 Thousand | 375.91 Thousand | 410.81 Thousand | 410.81 Thousand | 451.01 Thousand |
Other Non Current Assets | 428.06 Thousand | -63.39 Thousand | -41.33 Thousand | -450.06 Thousand | -450.06 Thousand | -8755.00 |
Other Assets | 10.52 Million | - | - | 410.81 Thousand | 410.81 Thousand | - |
Total Liabilities | 5.98 Million | 5.98 Million | 4.64 Million | 5.2 Million | 5.2 Million | 5.22 Million |
Total Current Liabilities | 145.74 Thousand | 4.52 Million | 985.02 Thousand | 4.25 Million | 4.25 Million | 1.04 Million |
Account Payables | - | 475 Thousand | 761.79 Thousand | 510.4 Thousand | 510.4 Thousand | 793.13 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 145.74 Thousand | 145.74 Thousand | - | 189.82 Thousand | 189.82 Thousand | - |
Deferred Revenue | - | 888.25 Thousand | - | -189.82 Thousand | -189.82 Thousand | - |
Other Current Liabilities | -145.74 Thousand | 3.01 Million | 223.22 Thousand | 3.74 Million | 3.74 Million | 253.73 Thousand |
Total Non Current Liabilities | 5.54 Million | 1.45 Million | 3.66 Million | 5.01 Million | 5.01 Million | 4.17 Million |
Long-Term Debt | - | 294.74 Thousand | 539.85 Thousand | 450 Thousand | 450 Thousand | 735.66 Thousand |
Deferred Revenue Non Current | 3.5 Million | 3.5 Million | 2.13 Million | 2.78 Million | 2.78 Million | 2.32 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.86 Million | -2.51 Million | 736.29 Thousand | -3.58 Million | -3.58 Million | 675.51 Thousand |
Other Liabilities | 294.74 Thousand | - | - | -4.06 Million | -4.06 Million | - |
Total Equity | 4.54 Million | 4.54 Million | 4.68 Million | 5.2 Million | 5.2 Million | 5.68 Million |
Stock Holders Equity | 4.54 Million | 4.54 Million | 4.68 Million | 5.2 Million | 5.2 Million | 5.68 Million |
Common Stock | 58.56 Million | 58.56 Million | 58.56 Million | 58.56 Million | 58.56 Million | 58.56 Million |
Retained Earnings | -56.44 Million | -56.44 Million | -56.29 Million | -55.68 Million | -55.68 Million | -55.19 Million |
Accumulated other comprehensive income | 2.43 Million | 2.43 Million | 2.41 Million | 2.33 Million | 2.33 Million | 2.31 Million |
Common Stock Equity | 4.54 Million | 4.54 Million | 4.68 Million | 5.2 Million | 5.2 Million | 5.68 Million |
Capital Lease Obligation | 294.74 Thousand | 440.48 Thousand | 539.85 Thousand | 450 Thousand | 450 Thousand | 735.66 Thousand |
Total Investments | - | 63.39 Thousand | 41.33 Thousand | 39.25 Thousand | 39.25 Thousand | 8755.00 |
Total Debt | 440.48 Thousand | 440.48 Thousand | 539.85 Thousand | 639.82 Thousand | 639.82 Thousand | 735.66 Thousand |
Net Debt | -7.29 Million | -7.29 Million | -6.31 Million | -7.17 Million | -7.17 Million | -6.96 Million |
KMK
0165
KAYA
AMSU
DIS
XTLB