GBp 5.46
(4.02%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 70.19 Million | 63.87 Million | 67.42 Million | 70.15 Million | 64.65 Million | 75.74 Million |
Total Current Assets | 24.11 Million | 18.46 Million | 22.95 Million | 29.46 Million | 25.1 Million | 44.82 Million |
Cash And Short Term Investments | 466 Thousand | 1.09 Million | 5.08 Million | 15.6 Million | 9.44 Million | 20.61 Million |
Cash and Cash Equivalents | 466 Thousand | 1.09 Million | 5.08 Million | 15.6 Million | 9.44 Million | 20.61 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 13.35 Million | 6.46 Million | 7.37 Million | 7.65 Million | 9.24 Million | 17.95 Million |
Inventory | 10.29 Million | 10.89 Million | 10.5 Million | 6.2 Million | 6.41 Million | 3.22 Million |
Other Current Assets | 13.35 Million | 1.9 Million | 2.51 Million | 2.68 Million | 2.99 Million | 3.02 Million |
Total Non-Current Assets | 46.07 Million | 45.41 Million | 44.46 Million | 40.69 Million | 39.55 Million | 15.58 Million |
Net PPE | 12.07 Million | 13.58 Million | 14.81 Million | 15.27 Million | 16.4 Million | 10.22 Million |
Good Will And Intangible Assets | 34 Million | 33.1 Million | 30.92 Million | 26.69 Million | 24.42 Million | 4.1 Million |
Good Will | 1.27 Million | 1.27 Million | 1.27 Million | 1.27 Million | 1.27 Million | 1.27 Million |
Intangible Assets | 32.72 Million | 31.82 Million | 29.65 Million | 25.41 Million | 23.15 Million | 2.83 Million |
Long-Term Investments | -6.76 Million | - | - | - | - | 1.25 Million |
Tax Assets | 6.76 Million | - | - | - | - | - |
Other Non Current Assets | - | -1.27 Million | -1.27 Million | -1.27 Million | -1.27 Million | -15.58 Million |
Other Assets | - | - | - | - | - | 15.33 Million |
Total Liabilities | 20.83 Million | 22.35 Million | 19.98 Million | 20.1 Million | 19.59 Million | 15.4 Million |
Total Current Liabilities | 15.5 Million | 16.67 Million | 13.94 Million | 11.96 Million | 12.78 Million | 8.28 Million |
Account Payables | 7.34 Million | 7.32 Million | 7.52 Million | 6 Million | 8.63 Million | 4.87 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 7.57 Million | 8.72 Million | 6.09 Million | 5.78 Million | 3.99 Million | 3.4 Million |
Deferred Revenue | 130 Thousand | 110 Thousand | 331 Thousand | 174 Thousand | 163 Thousand | 13 Thousand |
Other Current Liabilities | 452 Thousand | 516.99 Thousand | - | - | - | -1.00 |
Total Non Current Liabilities | 5.33 Million | 5.67 Million | 6.04 Million | 8.14 Million | 6.8 Million | 2.31 Million |
Long-Term Debt | 526 Thousand | 568 Thousand | 749 Thousand | 2.81 Million | 1.93 Million | 2.31 Million |
Deferred Revenue Non Current | 920 Thousand | 1.02 Million | 1.13 Million | 1.07 Million | 1.02 Million | 1.44 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.73 Million | -568 Thousand | -749 Thousand | -2.81 Million | -1.93 Million | -2.31 Million |
Other Liabilities | - | 1.00 | 1.00 | - | - | 4.8 Million |
Total Equity | 49.35 Million | 41.52 Million | 47.43 Million | 50.05 Million | 45.06 Million | 60.33 Million |
Stock Holders Equity | 49.35 Million | 41.52 Million | 47.43 Million | 50.05 Million | 45.06 Million | 60.33 Million |
Common Stock | 6.41 Million | 4.31 Million | 4.31 Million | 4.31 Million | 3.44 Million | 3.44 Million |
Retained Earnings | -62.29 Million | -37.63 Million | -31.88 Million | -27.2 Million | -21.96 Million | -27.49 Million |
Accumulated other comprehensive income | 1.9 Million | 1.89 Million | 2.06 Million | 21.85 Million | 1.98 Million | 934 Thousand |
Common Stock Equity | 49.35 Million | 41.52 Million | 47.43 Million | 50.05 Million | 45.06 Million | 60.33 Million |
Capital Lease Obligation | 4.18 Million | 4.08 Million | 4.16 Million | 4.25 Million | 3.84 Million | 3.84 Million |
Total Investments | -6.76 Million | - | - | - | - | 1.25 Million |
Total Debt | 8.09 Million | 13.38 Million | 11 Million | 12.85 Million | 9.77 Million | 9.65 Million |
Net Debt | 7.63 Million | 12.28 Million | 5.92 Million | -2.74 Million | 330 Thousand | -10.95 Million |
Breakdown | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 | 2021 FY |
---|---|---|---|---|---|---|
Total Assets | 70.19 Million | 68.74 Million | 63.87 Million | 63.87 Million | 65.73 Million | 67.42 Million |
Total Current Assets | 24.11 Million | 22.02 Million | 18.46 Million | 18.46 Million | 18.86 Million | 22.95 Million |
Cash And Short Term Investments | 466 Thousand | 3.72 Million | 1.09 Million | 1.09 Million | 956 Thousand | 5.08 Million |
Cash and Cash Equivalents | 466 Thousand | 3.72 Million | 1.09 Million | 1.09 Million | 956 Thousand | 5.08 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 13.35 Million | 6.88 Million | 6.46 Million | 6.46 Million | 7.04 Million | 7.37 Million |
Inventory | 10.29 Million | 11.41 Million | 10.89 Million | 10.89 Million | 10.86 Million | 10.5 Million |
Other Current Assets | 13.35 Million | 300 Thousand | 1.9 Million | 1.9 Million | 349 Thousand | 2.51 Million |
Total Non-Current Assets | 46.07 Million | 46.72 Million | 45.41 Million | 45.41 Million | 46.87 Million | 44.46 Million |
Net PPE | 12.07 Million | 13.08 Million | 13.58 Million | 13.58 Million | 15.05 Million | 14.81 Million |
Good Will And Intangible Assets | 34 Million | 33.63 Million | 33.1 Million | 33.1 Million | 31.81 Million | 30.92 Million |
Good Will | 1.27 Million | 1.27 Million | 1.27 Million | 1.27 Million | 1.27 Million | 1.27 Million |
Intangible Assets | 32.72 Million | 33.63 Million | 31.82 Million | 31.82 Million | 31.81 Million | 29.65 Million |
Long-Term Investments | -6.76 Million | - | - | - | - | - |
Tax Assets | 6.76 Million | - | - | - | - | - |
Other Non Current Assets | - | - | -1.27 Million | -1.27 Million | -46.87 Million | -1.27 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 20.83 Million | 21.43 Million | 22.35 Million | 22.35 Million | 21.23 Million | 19.98 Million |
Total Current Liabilities | 15.5 Million | 10.67 Million | 16.67 Million | 16.67 Million | 12.09 Million | 13.94 Million |
Account Payables | 7.34 Million | 6.75 Million | 7.43 Million | 7.32 Million | 5.98 Million | 7.52 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 7.57 Million | 3.61 Million | 8.72 Million | 8.72 Million | 6.1 Million | 6.09 Million |
Deferred Revenue | 130 Thousand | 1.00 | - | 110 Thousand | -6.1 Million | 331 Thousand |
Other Current Liabilities | 452 Thousand | 308.99 Thousand | 516.99 Thousand | 516.99 Thousand | 6.1 Million | - |
Total Non Current Liabilities | 5.33 Million | 10.75 Million | 5.67 Million | 5.67 Million | 9.14 Million | 6.04 Million |
Long-Term Debt | 526 Thousand | 5.73 Million | 568 Thousand | 568 Thousand | 3.56 Million | 749 Thousand |
Deferred Revenue Non Current | 920 Thousand | 970 Thousand | 1.02 Million | 1.02 Million | 1.07 Million | 1.13 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.73 Million | -5.73 Million | -568 Thousand | -568 Thousand | -3.56 Million | -749 Thousand |
Other Liabilities | - | - | 1.00 | 1.00 | - | 1.00 |
Total Equity | 49.35 Million | 47.31 Million | 41.52 Million | 41.52 Million | 44.5 Million | 47.43 Million |
Stock Holders Equity | 49.35 Million | 47.31 Million | 41.52 Million | 41.52 Million | 44.5 Million | 47.43 Million |
Common Stock | 6.41 Million | 6 Million | 4.31 Million | 4.31 Million | 4.31 Million | 4.31 Million |
Retained Earnings | -62.29 Million | -40.53 Million | -37.63 Million | -37.63 Million | -36.83 Million | -31.88 Million |
Accumulated other comprehensive income | 1.9 Million | 2.7 Million | 1.89 Million | 1.89 Million | 4.08 Million | 2.06 Million |
Common Stock Equity | 49.35 Million | 47.31 Million | 41.52 Million | 41.52 Million | 44.5 Million | 47.43 Million |
Capital Lease Obligation | 4.18 Million | 4.05 Million | 4.08 Million | 4.08 Million | 4.5 Million | 4.16 Million |
Total Investments | -6.76 Million | - | - | - | - | - |
Total Debt | 8.09 Million | 13.4 Million | 13.38 Million | 13.38 Million | 14.17 Million | 11 Million |
Net Debt | 7.63 Million | 9.68 Million | 12.28 Million | 12.28 Million | 13.22 Million | 5.92 Million |
0165
KAYA
TROIF
DIS
XTLB
INV