ILA 2644.0
(1.46%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 151.33 Million | 152.62 Million | 143.73 Million | 132.78 Million | 147.55 Million | 208.95 Million |
Total Current Assets | 91.41 Million | 93.13 Million | 84.26 Million | 74.67 Million | 81.66 Million | 126.65 Million |
Cash And Short Term Investments | 13.25 Million | 6.93 Million | 27.72 Million | 26.41 Million | 19.59 Million | 37.82 Million |
Cash and Cash Equivalents | 13.25 Million | 6.93 Million | 27.72 Million | 24.15 Million | 15.59 Million | 37.82 Million |
Short Term Investments | - | - | - | 2.25 Million | 4 Million | - |
Net Receivables | 23.17 Million | 32.37 Million | 19.86 Million | 17 Million | 19.12 Million | 47.62 Million |
Inventory | 45.76 Million | 39.28 Million | 28.3 Million | 24.23 Million | 35.76 Million | 35.97 Million |
Other Current Assets | 9.22 Million | 14.53 Million | 8.36 Million | 7.02 Million | 7.18 Million | 52.85 Million |
Total Non-Current Assets | 59.92 Million | 59.48 Million | 59.46 Million | 58.11 Million | 65.89 Million | 82.3 Million |
Net PPE | 6.69 Million | 17.29 Million | 5.57 Million | 3.55 Million | 5.63 Million | 20.83 Million |
Good Will And Intangible Assets | 53.1 Million | 42.06 Million | 53.77 Million | 54.28 Million | 55.32 Million | 61.19 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 53.1 Million | 42.06 Million | 53.77 Million | 54.28 Million | 55.32 Million | 61.19 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 121 Thousand | 129 Thousand | 116 Thousand | 279 Thousand | 4.93 Million | 269 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 81.35 Million | 75.99 Million | 72.6 Million | 61.21 Million | 90.99 Million | 112.49 Million |
Total Current Liabilities | 72.3 Million | 58.15 Million | 55.15 Million | 39.48 Million | 49.23 Million | 60.12 Million |
Account Payables | 25.52 Million | 29.3 Million | 19.99 Million | 15.96 Million | 17.11 Million | 21.82 Million |
Tax Payables | 7.75 Million | 4.41 Million | - | - | - | - |
Short Term Debt | 2.72 Million | 3.91 Million | 4.57 Million | 7.69 Million | 15.73 Million | 13.46 Million |
Deferred Revenue | 41.78 Million | - | 30.11 Million | - | - | 24.82 Million |
Other Current Liabilities | 2.26 Million | 24.93 Million | 472 Thousand | 15.82 Million | 16.38 Million | 16 Thousand |
Total Non Current Liabilities | 9.05 Million | 17.84 Million | 17.45 Million | 21.73 Million | 41.76 Million | 52.36 Million |
Long-Term Debt | 2.86 Million | 2.14 Million | 5.07 Million | 10.91 Million | 29.06 Million | 38.94 Million |
Deferred Revenue Non Current | - | - | - | 1.78 Million | 1.98 Million | 2.24 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.75 Million | 11.01 Million | 7.95 Million | 4.25 Million | 6.1 Million | 6.87 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 69.98 Million | 76.63 Million | 71.12 Million | 71.57 Million | 56.55 Million | 96.46 Million |
Stock Holders Equity | 69.98 Million | 76.63 Million | 71.12 Million | 71.57 Million | 56.55 Million | 96.46 Million |
Common Stock | 430 Thousand | 428 Thousand | 428 Thousand | 427 Thousand | 427 Thousand | 427 Thousand |
Retained Earnings | 13.26 Million | 20.42 Million | 16.34 Million | 17.28 Million | 2.15 Million | 60 Thousand |
Accumulated other comprehensive income | -1.03 Million | -1.11 Million | -2.48 Million | -2.29 Million | -2.18 Million | -1.49 Million |
Common Stock Equity | 69.98 Million | 76.63 Million | 71.12 Million | 71.57 Million | 56.55 Million | 96.46 Million |
Capital Lease Obligation | 4.38 Million | 2.78 Million | 3.29 Million | 1.19 Million | 3.12 Million | - |
Total Investments | - | - | - | 2.25 Million | 4 Million | - |
Total Debt | 5.59 Million | 6.06 Million | 9.65 Million | 18.6 Million | 44.8 Million | 52.41 Million |
Net Debt | -7.66 Million | -875 Thousand | -18.07 Million | -5.55 Million | 29.21 Million | 14.58 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 145.56 Million | 160.52 Million | 151.33 Million | 151.33 Million | 146.99 Million | 162.46 Million |
Total Current Assets | 86.72 Million | 101.42 Million | 91.41 Million | 91.41 Million | 86.1 Million | 101.28 Million |
Cash And Short Term Investments | 4.16 Million | 17.69 Million | 13.25 Million | 13.25 Million | 4.94 Million | 18.99 Million |
Cash and Cash Equivalents | 4.16 Million | 17.69 Million | 13.25 Million | 13.25 Million | 4.94 Million | 18.99 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | 25.84 Million | 23.17 Million | 23.17 Million | 25.3 Million | 26.6 Million |
Inventory | 45.65 Million | 47.78 Million | 45.76 Million | 45.76 Million | 47.91 Million | 47.21 Million |
Other Current Assets | 36.9 Million | 10.1 Million | 9.22 Million | 9.22 Million | 7.94 Million | 8.47 Million |
Total Non-Current Assets | 58.84 Million | 59.09 Million | 59.92 Million | 59.92 Million | 60.89 Million | 61.17 Million |
Net PPE | 17.48 Million | 17.82 Million | 6.69 Million | 6.69 Million | 18.96 Million | 19.18 Million |
Good Will And Intangible Assets | 41.23 Million | 41.14 Million | 53.1 Million | 53.1 Million | 41.79 Million | 41.83 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 41.14 Million | 53.1 Million | 53.1 Million | 41.79 Million | 41.83 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 130 Thousand | 132 Thousand | 121 Thousand | 121 Thousand | 133 Thousand | 151 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 62.94 Million | 78.26 Million | 81.35 Million | 81.35 Million | 75.88 Million | 76.94 Million |
Total Current Liabilities | 54.73 Million | 70.07 Million | 72.3 Million | 72.3 Million | 59.37 Million | 56.24 Million |
Account Payables | 25.48 Million | 31.58 Million | 25.52 Million | 25.52 Million | 30.53 Million | 31.95 Million |
Tax Payables | - | - | 7.75 Million | 7.75 Million | - | - |
Short Term Debt | 2.52 Million | 2.52 Million | 2.72 Million | 2.72 Million | 3.63 Million | 4 Million |
Deferred Revenue | - | - | 41.78 Million | 41.78 Million | - | - |
Other Current Liabilities | 26.72 Million | 35.96 Million | 2.26 Million | 2.26 Million | 25.21 Million | 20.27 Million |
Total Non Current Liabilities | 8.21 Million | 8.18 Million | 9.05 Million | 9.05 Million | 16.5 Million | 20.7 Million |
Long-Term Debt | 1.51 Million | 1.97 Million | 2.86 Million | 2.86 Million | 3.07 Million | 3.44 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.75 Million | 1.73 Million | 1.75 Million | 1.75 Million | 8.85 Million | 13.13 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 82.61 Million | 82.26 Million | 69.98 Million | 69.98 Million | 71.11 Million | 85.51 Million |
Stock Holders Equity | 82.61 Million | 82.26 Million | 69.98 Million | 69.98 Million | 71.11 Million | 85.51 Million |
Common Stock | 430 Thousand | 430 Thousand | 430 Thousand | 430 Thousand | 429 Thousand | 428 Thousand |
Retained Earnings | 25.04 Million | 25.32 Million | 13.26 Million | 13.26 Million | 13.66 Million | 28.55 Million |
Accumulated other comprehensive income | - | -860 Thousand | -1.03 Million | -1.03 Million | -111 Thousand | -396.99 Thousand |
Common Stock Equity | 82.61 Million | 82.26 Million | 69.98 Million | 69.98 Million | 71.11 Million | 85.51 Million |
Capital Lease Obligation | 3.51 Million | 3.88 Million | 4.38 Million | 4.38 Million | 5.11 Million | 5.27 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 4.04 Million | 4.5 Million | 5.59 Million | 5.59 Million | 6.7 Million | 7.44 Million |
Net Debt | -122 Thousand | -13.18 Million | -7.66 Million | -7.66 Million | 1.75 Million | -11.54 Million |
NBMFF
FRD
EVA
119650
TTST
PLRM