USD 15.94
(2.84%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 230.01 Million | 199.31 Million | 159.27 Million | 95 Million | 77.34 Million | 86.6 Million |
Total Current Assets | 170.06 Million | 143.65 Million | 125.36 Million | 77.53 Million | 65.21 Million | 74.45 Million |
Cash And Short Term Investments | 5.89 Million | 2.99 Million | 2.59 Million | 8.19 Million | 17.05 Million | 11.66 Million |
Cash and Cash Equivalents | 5.89 Million | 2.99 Million | 2.59 Million | 8.19 Million | 17.05 Million | 11.66 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 47.32 Million | 49.36 Million | 35.67 Million | 20.37 Million | 11.7 Million | 13.18 Million |
Inventory | 115.8 Million | 86.24 Million | 67.94 Million | 36.01 Million | 35.66 Million | 49.06 Million |
Other Current Assets | 1.04 Million | 4.51 Million | 14.9 Million | 12.94 Million | 780.17 Thousand | 543.54 Thousand |
Total Non-Current Assets | 59.95 Million | 55.65 Million | 33.91 Million | 17.47 Million | 12.13 Million | 12.14 Million |
Net PPE | 59.59 Million | 55.2 Million | 30.1 Million | 15.46 Million | 11.5 Million | 11.9 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | 2.13 Million | 1.86 Million | 369.94 Thousand | 312.65 Thousand |
Other Non Current Assets | 356 Thousand | 452 Thousand | 1.67 Million | 148.49 Thousand | 262.07 Thousand | -76.83 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 102.54 Million | 83.88 Million | 79.58 Million | 29.66 Million | 10.47 Million | 14.12 Million |
Total Current Liabilities | 54.1 Million | 45.08 Million | 60.81 Million | 29.07 Million | 9.64 Million | 12.36 Million |
Account Payables | 43.78 Million | 36.84 Million | 44.8 Million | 15.18 Million | 8.94 Million | 11.57 Million |
Tax Payables | 2.21 Million | 774 Thousand | - | 1.45 Million | - | 159.69 Thousand |
Short Term Debt | 155 Thousand | 107 Thousand | 104.68 Thousand | 1.62 Million | 100.72 Thousand | - |
Deferred Revenue | 2.49 Million | 5.92 Million | - | 4.28 Million | - | - |
Other Current Liabilities | 7.67 Million | 2.21 Million | 15.9 Million | 7.97 Million | 600.01 Thousand | 787.23 Thousand |
Total Non Current Liabilities | 48.43 Million | 38.79 Million | 18.77 Million | 596.56 Thousand | 833.36 Thousand | 1.75 Million |
Long-Term Debt | 43.07 Million | 33.11 Million | 18.43 Million | 171.97 Thousand | 372.35 Thousand | - |
Deferred Revenue Non Current | -40.29 Million | 96 Thousand | - | - | -272.48 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 40.39 Million | 1.22 Million | 341.35 Thousand | 424.58 Thousand | 372.35 Thousand | 210.25 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 127.47 Million | 115.43 Million | 79.68 Million | 65.33 Million | 66.86 Million | 72.48 Million |
Stock Holders Equity | 127.47 Million | 115.43 Million | 79.68 Million | 65.33 Million | 66.86 Million | 72.48 Million |
Common Stock | 8.87 Million | 8.86 Million | 8.34 Million | 8.33 Million | 8.29 Million | 8.2 Million |
Retained Earnings | 96.28 Million | 79.65 Million | 58.9 Million | 45.39 Million | 34.53 Million | 40.47 Million |
Accumulated other comprehensive income | - | -317 Thousand | -10.26 Million | -11.18 Million | - | -36.54 Million |
Common Stock Equity | 127.47 Million | 115.43 Million | 79.68 Million | 65.33 Million | 66.86 Million | 72.48 Million |
Capital Lease Obligation | 2.78 Million | 107 Thousand | 104.68 Thousand | 102.68 Thousand | 473.08 Thousand | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 2.93 Million | 33.22 Million | 18.54 Million | 1.79 Million | 473.08 Thousand | - |
Net Debt | -2.95 Million | 30.23 Million | 15.94 Million | -6.39 Million | -16.58 Million | -11.66 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 230.01 Million | 230.01 Million | 228.95 Million | 222.12 Million | 211.4 Million | 199.31 Million |
Total Current Assets | 170.06 Million | 170.06 Million | 170.89 Million | 165.16 Million | 156.09 Million | 143.65 Million |
Cash And Short Term Investments | 5.89 Million | 5.89 Million | 8.8 Million | 3.15 Million | 4.82 Million | 2.99 Million |
Cash and Cash Equivalents | 5.89 Million | 5.89 Million | 8.8 Million | 3.15 Million | 4.82 Million | 2.99 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 47.32 Million | 47.32 Million | 44.42 Million | 52.32 Million | 46.77 Million | 49.36 Million |
Inventory | 115.8 Million | 115.8 Million | 113.9 Million | 104.5 Million | 101.14 Million | 86.24 Million |
Other Current Assets | 1.04 Million | 1.04 Million | 3.76 Million | 4.49 Million | 3.1 Million | 4.51 Million |
Total Non-Current Assets | 59.95 Million | 59.95 Million | 58.05 Million | 56.96 Million | 55.31 Million | 55.65 Million |
Net PPE | 59.59 Million | 59.59 Million | 57.68 Million | 56.55 Million | 54.87 Million | 55.2 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | 4.41 Million | 4.42 Million | 4.44 Million | - |
Other Non Current Assets | 356 Thousand | 356 Thousand | -4.04 Million | -4.01 Million | -4.01 Million | 452 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 102.54 Million | 102.54 Million | 106.21 Million | 95.31 Million | 88.03 Million | 83.88 Million |
Total Current Liabilities | 54.1 Million | 54.1 Million | 54.6 Million | 35.29 Million | 43.01 Million | 45.08 Million |
Account Payables | 43.78 Million | 43.78 Million | 47.8 Million | 29.41 Million | 35.98 Million | 36.84 Million |
Tax Payables | 2.21 Million | 2.21 Million | 2.17 Million | 1.9 Million | 2.83 Million | 774 Thousand |
Short Term Debt | 155 Thousand | 155 Thousand | 147 Thousand | 108 Thousand | 107 Thousand | 107 Thousand |
Deferred Revenue | 2.49 Million | 2.49 Million | 2.31 Million | 5.37 Million | 5.95 Million | 5.92 Million |
Other Current Liabilities | 7.67 Million | 7.67 Million | 4.33 Million | 400 Thousand | 963 Thousand | 2.21 Million |
Total Non Current Liabilities | 48.43 Million | 48.43 Million | 51.61 Million | 60.02 Million | 45.01 Million | 38.79 Million |
Long-Term Debt | 43.07 Million | 43.07 Million | 47.09 Million | 55.5 Million | 39.29 Million | 33.11 Million |
Deferred Revenue Non Current | -40.29 Million | -40.29 Million | -45.96 Million | -59.92 Million | 98 Thousand | 96 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 40.39 Million | 40.39 Million | 46.06 Million | 60.02 Million | 1.17 Million | 1.22 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 127.47 Million | 127.47 Million | 122.74 Million | 126.8 Million | 123.36 Million | 115.43 Million |
Stock Holders Equity | 127.47 Million | 127.47 Million | 122.74 Million | 126.8 Million | 123.36 Million | 115.43 Million |
Common Stock | 8.87 Million | 8.87 Million | 8.86 Million | 8.86 Million | 8.86 Million | 8.86 Million |
Retained Earnings | 96.28 Million | 96.28 Million | 91.6 Million | 90.56 Million | 87.19 Million | 79.65 Million |
Accumulated other comprehensive income | - | - | - | - | - | -317 Thousand |
Common Stock Equity | 127.47 Million | 127.47 Million | 122.74 Million | 126.8 Million | 123.36 Million | 115.43 Million |
Capital Lease Obligation | 2.78 Million | 2.78 Million | 1.12 Million | 1.24 Million | 107 Thousand | 107 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 2.93 Million | 2.93 Million | 1.27 Million | 55.6 Million | 39.4 Million | 33.22 Million |
Net Debt | -2.95 Million | -2.95 Million | -7.53 Million | 52.45 Million | 34.58 Million | 30.23 Million |
EVA
RACE
00680K
PLRM
UNIT
NBMFF