USD 17.55
(1.8%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 516.66 Million | 547.54 Million | 285.23 Million | 126.1 Million | 142.1 Million | 187.15 Million |
Cost of Revenue | 420.21 Million | 504.45 Million | 244.24 Million | 102.51 Million | 139.49 Million | 174.24 Million |
Gross Profit | 96.45 Million | 43.08 Million | 40.98 Million | 23.58 Million | 2.61 Million | 12.9 Million |
Operating Expenses | 71.52 Million | 22.01 Million | 12.46 Million | 7.83 Million | 5.12 Million | 180.33 Million |
Selling, General and Administrative Expenses | 71.52 Million | 22.01 Million | 12.46 Million | 7.83 Million | 5.12 Million | 4.78 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 27 Thousand | -9.93 Million | -110.88 Million | -148.94 Million | -180.33 Million |
Cost and Expenses | 491.73 Million | 526.46 Million | 256.71 Million | 110.35 Million | 144.61 Million | 180.33 Million |
Operating Income | 24.93 Million | 21.07 Million | 17.26 Million | 125.08 Million | 140.57 Million | 6.38 Million |
Interest Expense | 3.07 Million | 2.21 Million | 255.32 Thousand | 528.04 Thousand | 4806.00 | 17.54 Thousand |
Income Tax Expense | 5.96 Million | 6.84 Million | 4.26 Million | 3.79 Million | -1.58 Million | 1.72 Million |
Earnings before Tax | 23.31 Million | 28.18 Million | 18.33 Million | 15.22 Million | -6.83 Million | 6.82 Million |
Net Income | 17.34 Million | 21.34 Million | 14.06 Million | 11.42 Million | -5.24 Million | 5.09 Million |
Earnings Per Share Basic | 2.39 | 2.91 | 2.12 | 1.63 | -0.75 | 0.73 |
Earnings Per Share Diluted | 2.39 | 2.91 | 2.12 | 1.63 | -0.75 | 0.73 |
Weighted Average Shares Outstanding | 7.18 Million | 7.21 Million | 6.62 Million | 7.02 Million | 7 Million | 7.01 Million |
Weighted Average Shares Outstanding (Diluted) | 7.18 Million | 7.21 Million | 6.62 Million | 7.02 Million | 7 Million | 7.01 Million |
Gross Margin | 0.19 | 0.08 | 0.14 | 0.19 | 0.02 | 0.07 |
EBIT Margin | 0.05 | 0.04 | 0.07 | 1.00 | 1.00 | 1.00 |
Profit Margin | 0.03 | 0.04 | 0.05 | 0.09 | -0.04 | 0.03 |
EBITDA | 28 Million | 24.8 Million | 18.58 Million | 16.25 Million | -5.3 Million | 9.46 Million |
Earnings Before Tax Margin | 0.05 | 0.04 | 0.06 | 0.99 | 0.99 | 0.03 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 516.66 Million | 132.23 Million | 115.97 Million | 130.74 Million | 137.29 Million | 547.54 Million |
Cost of Revenue | 420.21 Million | 65.71 Million | 105.53 Million | 124.92 Million | 120.96 Million | 504.45 Million |
Gross Profit | 96.45 Million | 66.51 Million | 10.44 Million | 5.82 Million | 16.32 Million | 43.08 Million |
Operating Expenses | 71.52 Million | 56.51 Million | 4.26 Million | 4.76 Million | 5.97 Million | 22.01 Million |
Selling, General and Administrative Expenses | - | 56.51 Million | 4.26 Million | 4.76 Million | 5.97 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 20 Thousand | 3000.00 | 1000.00 | 10 Thousand | 6000.00 | 27 Thousand |
Cost and Expenses | 491.73 Million | 122.22 Million | 109.8 Million | 4.76 Million | 126.94 Million | 526.46 Million |
Operating Income | 24.93 Million | 10 Million | 6.17 Million | 1.05 Million | 10.35 Million | 21.07 Million |
Interest Expense | 3.07 Million | 937 Thousand | 790 Thousand | -805 Thousand | 540 Thousand | 2.21 Million |
Income Tax Expense | 5.96 Million | 2.18 Million | 74 Thousand | 1.14 Million | 2.56 Million | 6.84 Million |
Earnings before Tax | 23.31 Million | 7.14 Million | 1.25 Million | 4.66 Million | 10.25 Million | 28.18 Million |
Net Income | 17.34 Million | 4.95 Million | 1.18 Million | 3.51 Million | 7.69 Million | 21.34 Million |
Earnings Per Share Basic | - | 0.70 | 0.16 | 0.48 | 1.04 | - |
Earnings Per Share Diluted | - | 0.70 | 0.16 | 0.48 | 1.04 | - |
Weighted Average Shares Outstanding | 7.18 Million | 6.97 Million | 7.24 Million | 7.28 Million | 7.28 Million | 7.21 Million |
Weighted Average Shares Outstanding (Diluted) | 7.18 Million | 6.97 Million | 7.24 Million | 7.28 Million | 7.28 Million | 7.21 Million |
Gross Margin | 0.19 | 0.50 | 0.09 | 0.04 | 0.12 | 0.08 |
EBIT Margin | - | 0.08 | 0.06 | 0.01 | 0.08 | - |
Profit Margin | 0.03 | 0.04 | 0.01 | 0.03 | 0.06 | 0.04 |
EBITDA | - | 10.78 Million | 6.93 Million | 1.05 Million | 11.13 Million | - |
Earnings Before Tax Margin | 0.05 | 0.08 | 0.05 | 0.01 | 0.08 | 0.04 |
EVA
RACE
00680K
PLRM
UNIT
NBMFF