NEO Battery Materials Ltd. (NBMFF)
USD 0.42
(23.88%)
USD 0.42
(23.88%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - |
| Cost of Revenue | 206.96 Thousand | 112.5 Thousand | 72 Thousand | 59.77 Thousand | 58.88 Thousand | - |
| Gross Profit | -206.96 Thousand | -112.5 Thousand | -72 Thousand | -59.77 Thousand | -58.88 Thousand | - |
| Operating Expenses | 3.33 Million | 1.85 Million | 2.02 Million | 1.49 Million | 1.08 Million | 1.05 Million |
| Selling, General and Administrative Expenses | 2.79 Million | 1.4 Million | 1.88 Million | 1.49 Million | 1.08 Million | 993.31 Thousand |
| Research and Development Expenses | 150.67 Thousand | 304.52 Thousand | 132.71 Thousand | - | - | - |
| Other Expenses | 383.62 Thousand | 5925.00 | 49.32 Thousand | 67.96 Thousand | 79.62 Thousand | 2290.00 |
| Cost and Expenses | 3.33 Million | 1.96 Million | 2.1 Million | 1.55 Million | 1.14 Million | 1.05 Million |
| Operating Income | -3.33 Million | -1.96 Million | -2.05 Million | -1.49 Million | -1.06 Million | -1.07 Million |
| Interest Expense | 29.99 Thousand | 1856.00 | 81.27 Thousand | 75.29 Thousand | 50.77 Thousand | - |
| Income Tax Expense | 150.49 Thousand | -297.88 Thousand | 130.59 Thousand | 143.25 Thousand | 130.39 Thousand | -9528.00 |
| Earnings before Tax | -3.35 Million | -1.91 Million | -2.07 Million | -1.65 Million | -1.08 Million | -3.81 Million |
| Net Income | -2.84 Million | -1.6 Million | -2.07 Million | -1.65 Million | -1.08 Million | -3.81 Million |
| Earnings Per Share Basic | -0.03 | -0.02 | -0.02 | -0.02 | -0.02 | -0.08 |
| Earnings Per Share Diluted | -0.03 | -0.02 | -0.02 | -0.02 | -0.02 | -0.08 |
| Weighted Average Shares Outstanding | 104.64 Million | 98.32 Million | 87.94 Million | 70.23 Million | 64.57 Million | 47.33 Million |
| Weighted Average Shares Outstanding (Diluted) | 104.63 Million | 98.32 Million | 87.94 Million | 70.23 Million | 64.57 Million | 47.33 Million |
| Gross Margin | - | - | - | - | - | - |
| EBIT Margin | - | - | - | - | - | - |
| Profit Margin | - | - | - | - | - | - |
| EBITDA | -2.98 Million | -1.74 Million | -1.96 Million | -1.51 Million | -1 Million | 1.69 Million |
| Earnings Before Tax Margin | - | - | - | - | - | - |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - |
| Cost of Revenue | 77.84 Thousand | 206.96 Thousand | 51.97 Thousand | 41.47 Thousand | 35.66 Thousand | 35.79 Thousand |
| Gross Profit | -77.84 Thousand | -206.96 Thousand | -51.97 Thousand | -41.47 Thousand | -35.66 Thousand | -35.79 Thousand |
| Operating Expenses | 1.23 Million | 3.12 Million | 697.69 Thousand | 620.11 Thousand | 574.24 Thousand | 534.46 Thousand |
| Selling, General and Administrative Expenses | 1.19 Million | - | 673.55 Thousand | 594.76 Thousand | 454.97 Thousand | 391.07 Thousand |
| Research and Development Expenses | 39.57 Thousand | - | 24.13 Thousand | 25.34 Thousand | 61.62 Thousand | 89.93 Thousand |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 1.3 Million | 3.33 Million | 749.67 Thousand | 661.58 Thousand | 609.91 Thousand | 570.26 Thousand |
| Operating Income | -1.3 Million | -3.33 Million | -749.67 Thousand | -661.59 Thousand | -609.91 Thousand | -570.26 Thousand |
| Interest Expense | 27.73 Thousand | 29.99 Thousand | 1659.00 | 599.00 | - | -1.00 |
| Income Tax Expense | 150.49 Thousand | 150.49 Thousand | -151.32 Thousand | -194.1 Thousand | -177.3 Thousand | -84.51 Thousand |
| Earnings before Tax | -1.32 Million | -3.35 Million | -746.76 Thousand | -662.47 Thousand | -620.12 Thousand | -558.78 Thousand |
| Net Income | -1.33 Million | -2.84 Million | -595.44 Thousand | -468.37 Thousand | -442.81 Thousand | -474.27 Thousand |
| Earnings Per Share Basic | -0.01 | - | -0.01 | -0.00 | -0.00 | -0.00 |
| Earnings Per Share Diluted | -0.01 | - | -0.01 | -0.00 | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | 115.45 Million | 104.63 Million | 102.35 Million | 101.13 Million | 100.93 Million | 100.8 Million |
| Weighted Average Shares Outstanding (Diluted) | 115.45 Million | 104.63 Million | 102.35 Million | 101.13 Million | 100.93 Million | 100.8 Million |
| Gross Margin | - | - | - | - | - | - |
| EBIT Margin | - | - | - | - | - | - |
| Profit Margin | - | - | - | - | - | - |
| EBITDA | -1.23 Million | - | -697.69 Thousand | -620.11 Thousand | -573.75 Thousand | -534.07 Thousand |
| Earnings Before Tax Margin | - | - | - | - | - | - |
FRD
EVA
RACE
TTST
PLRM
UNIT