USD 15.8
(-3.95%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 2734.23 Billion | 2880.21 Billion | 2854.45 Billion | 2454.87 Billion | 2504.19 Billion | 2335.82 Billion |
Total Current Assets | 705.48 Billion | 866.65 Billion | 925.56 Billion | 602.11 Billion | 587.32 Billion | 589.9 Billion |
Cash And Short Term Investments | 105.81 Billion | 171.02 Billion | 260.79 Billion | 141.41 Billion | 113.29 Billion | 59.37 Billion |
Cash and Cash Equivalents | 70.8 Billion | 121.29 Billion | 156.04 Billion | 55.32 Billion | 75.41 Billion | 29.75 Billion |
Short Term Investments | 35 Billion | 49.72 Billion | 104.74 Billion | 86.09 Billion | 37.87 Billion | 29.62 Billion |
Net Receivables | 65.9 Billion | 139.87 Billion | 164.1 Billion | 117.92 Billion | 151.63 Billion | 199.96 Billion |
Inventory | 491.57 Billion | 544.15 Billion | 488.24 Billion | 332.76 Billion | 310.68 Billion | 316.56 Billion |
Other Current Assets | 42.18 Billion | 11.6 Billion | 12.42 Billion | 10.01 Billion | 11.71 Billion | 14.01 Billion |
Total Non-Current Assets | 2028.75 Billion | 2013.56 Billion | 1928.88 Billion | 1852.75 Billion | 1916.86 Billion | 1745.91 Billion |
Net PPE | 1644.94 Billion | 1703 Billion | 1493.04 Billion | 1483.82 Billion | 1483.82 Billion | 1375.91 Billion |
Good Will And Intangible Assets | 186.75 Billion | 75.34 Billion | 60.28 Billion | 63.99 Billion | 56.65 Billion | 54.91 Billion |
Good Will | 57.45 Billion | 56.01 Billion | 43.11 Billion | 43.44 Billion | 40.54 Billion | 39.96 Billion |
Intangible Assets | 129.3 Billion | 19.32 Billion | 17.17 Billion | 20.55 Billion | 16.1 Billion | 14.95 Billion |
Long-Term Investments | 36.33 Billion | -448.4 Million | -57.7 Billion | -50.04 Billion | -4.08 Billion | 6.66 Billion |
Tax Assets | 41.11 Billion | 26.25 Billion | 30.23 Billion | 15.78 Billion | 12.7 Billion | 8.08 Billion |
Other Non Current Assets | 119.6 Billion | 209.4 Billion | 403.02 Billion | 339.18 Billion | 367.77 Billion | 300.33 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1809.9 Billion | 1828.46 Billion | 1683.47 Billion | 1679.78 Billion | 1742.56 Billion | 1622.92 Billion |
Total Current Liabilities | 984.03 Billion | 973.02 Billion | 905.95 Billion | 708.74 Billion | 616.6 Billion | 610.34 Billion |
Account Payables | 354.34 Billion | 378.32 Billion | 367.64 Billion | 259.67 Billion | 213.8 Billion | 217.16 Billion |
Tax Payables | 21.66 Billion | 19.23 Billion | 13.82 Billion | 44.24 Billion | 6.09 Billion | 6.36 Billion |
Short Term Debt | 309.66 Billion | 276.35 Billion | 251 Billion | 160.92 Billion | 222.23 Billion | 204.73 Billion |
Deferred Revenue | 168.16 Billion | 207.9 Billion | 165.72 Billion | 202.4 Billion | 120.1 Billion | 119.11 Billion |
Other Current Liabilities | 151.85 Billion | 110.44 Billion | 121.57 Billion | 85.73 Billion | 60.46 Billion | 69.31 Billion |
Total Non Current Liabilities | 825.87 Billion | 855.43 Billion | 777.51 Billion | 971.04 Billion | 1125.95 Billion | 1012.58 Billion |
Long-Term Debt | 561.15 Billion | 572.49 Billion | 504.53 Billion | 724.01 Billion | 941.04 Billion | 803.43 Billion |
Deferred Revenue Non Current | 4.33 Billion | 22.78 Billion | 36.99 Billion | 51.18 Billion | 1.54 Billion | 9.06 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 130.45 Billion | 118.99 Billion | 112.73 Billion | 103.42 Billion | 90.75 Billion | 75.48 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 924.32 Billion | 1051.75 Billion | 1170.98 Billion | 775.08 Billion | 761.62 Billion | 712.89 Billion |
Stock Holders Equity | 920.35 Billion | 1030.82 Billion | 1144.43 Billion | 742.38 Billion | 735.76 Billion | 689.25 Billion |
Common Stock | 12.47 Billion | 12.21 Billion | 12.21 Billion | 11.97 Billion | 11.44 Billion | 11.44 Billion |
Retained Earnings | 348.15 Billion | 481.66 Billion | 556.47 Billion | 164.76 Billion | 181.27 Billion | 140.56 Billion |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 920.35 Billion | 1030.82 Billion | 1144.43 Billion | 742.38 Billion | 735.76 Billion | 689.25 Billion |
Capital Lease Obligation | 55.08 Billion | 68.75 Billion | 67.32 Billion | 78.34 Billion | 70.22 Billion | 38.53 Billion |
Total Investments | 71.34 Billion | 49.27 Billion | 47.04 Billion | 36.05 Billion | 33.78 Billion | 36.28 Billion |
Total Debt | 870.82 Billion | 848.85 Billion | 755.53 Billion | 884.94 Billion | 1163.28 Billion | 1008.16 Billion |
Net Debt | 800.01 Billion | 727.55 Billion | 599.49 Billion | 829.62 Billion | 1087.86 Billion | 978.41 Billion |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 2734.23 Billion | 2734.23 Billion | 2718.14 Billion | 2880.21 Billion | 2880.21 Billion | 2892.07 Billion |
Total Current Assets | 705.48 Billion | 705.48 Billion | 749.37 Billion | 866.65 Billion | 866.65 Billion | 910.14 Billion |
Cash And Short Term Investments | 105.81 Billion | 105.81 Billion | 137.68 Billion | 171.02 Billion | 171.02 Billion | 169.22 Billion |
Cash and Cash Equivalents | 70.8 Billion | 70.8 Billion | 87.96 Billion | 121.29 Billion | 121.29 Billion | 100.19 Billion |
Short Term Investments | 35 Billion | 35 Billion | 49.71 Billion | 49.72 Billion | 49.72 Billion | 69.02 Billion |
Net Receivables | 65.9 Billion | 65.9 Billion | 73.17 Billion | 139.87 Billion | 139.87 Billion | 114.82 Billion |
Inventory | 491.57 Billion | 491.57 Billion | 491.7 Billion | 544.15 Billion | 544.15 Billion | 575.81 Billion |
Other Current Assets | 42.18 Billion | 42.18 Billion | 46.81 Billion | 11.6 Billion | 11.6 Billion | 50.27 Billion |
Total Non-Current Assets | 2028.75 Billion | 2028.75 Billion | 1968.76 Billion | 2013.56 Billion | 2013.56 Billion | 1981.92 Billion |
Net PPE | 1644.94 Billion | 1644.94 Billion | 1587.78 Billion | 1703 Billion | 1703 Billion | 1500.39 Billion |
Good Will And Intangible Assets | 186.75 Billion | 186.75 Billion | 189.1 Billion | 75.34 Billion | 75.34 Billion | 190.64 Billion |
Good Will | 57.45 Billion | 57.45 Billion | 56.05 Billion | 56.01 Billion | 56.01 Billion | 51.83 Billion |
Intangible Assets | 129.3 Billion | 129.3 Billion | 133.05 Billion | 19.32 Billion | 19.32 Billion | 138.81 Billion |
Long-Term Investments | 36.33 Billion | 36.33 Billion | 16.3 Billion | -448.4 Million | -448.4 Million | -18.6 Billion |
Tax Assets | 41.11 Billion | 41.11 Billion | 38.48 Billion | 26.25 Billion | 26.25 Billion | 22.75 Billion |
Other Non Current Assets | 119.6 Billion | 119.6 Billion | 137.08 Billion | 209.4 Billion | 209.4 Billion | 286.73 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1809.9 Billion | 1809.9 Billion | 1810.11 Billion | 1828.46 Billion | 1828.46 Billion | 1791.77 Billion |
Total Current Liabilities | 984.03 Billion | 984.03 Billion | 1025.73 Billion | 973.02 Billion | 973.02 Billion | 1005.75 Billion |
Account Payables | 354.34 Billion | 354.34 Billion | 332.56 Billion | 378.32 Billion | 378.32 Billion | 322.73 Billion |
Tax Payables | 21.66 Billion | 21.66 Billion | 13.27 Billion | 19.23 Billion | 19.23 Billion | 20.42 Billion |
Short Term Debt | 309.66 Billion | 309.66 Billion | 380.65 Billion | 276.35 Billion | 276.35 Billion | 379.34 Billion |
Deferred Revenue | 168.16 Billion | 168.16 Billion | 159.16 Billion | 207.9 Billion | 207.9 Billion | 148.31 Billion |
Other Current Liabilities | 151.85 Billion | 151.85 Billion | 153.34 Billion | 110.44 Billion | 110.44 Billion | 155.36 Billion |
Total Non Current Liabilities | 825.87 Billion | 825.87 Billion | 784.38 Billion | 855.43 Billion | 855.43 Billion | 786.01 Billion |
Long-Term Debt | 561.15 Billion | 561.15 Billion | 516.57 Billion | 572.49 Billion | 572.49 Billion | 495.81 Billion |
Deferred Revenue Non Current | 4.33 Billion | 4.33 Billion | 1.78 Billion | 22.78 Billion | 22.78 Billion | 1.33 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 130.45 Billion | 130.45 Billion | 134.24 Billion | 118.99 Billion | 118.99 Billion | 150.35 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 924.32 Billion | 924.32 Billion | 908.02 Billion | 1051.75 Billion | 1051.75 Billion | 1100.29 Billion |
Stock Holders Equity | 920.35 Billion | 920.35 Billion | 891.97 Billion | 1030.82 Billion | 1030.82 Billion | 1074.98 Billion |
Common Stock | 12.47 Billion | 12.47 Billion | 12.21 Billion | 12.21 Billion | 12.21 Billion | 12.21 Billion |
Retained Earnings | 348.15 Billion | 348.15 Billion | - | 481.66 Billion | 481.66 Billion | - |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 920.35 Billion | 920.35 Billion | 891.97 Billion | 1030.82 Billion | 1030.82 Billion | 1074.98 Billion |
Capital Lease Obligation | 55.08 Billion | 55.08 Billion | 57.34 Billion | 68.75 Billion | 68.75 Billion | 61.28 Billion |
Total Investments | 71.34 Billion | 71.34 Billion | 66.01 Billion | 49.27 Billion | 49.27 Billion | 50.42 Billion |
Total Debt | 870.82 Billion | 870.82 Billion | 897.22 Billion | 848.85 Billion | 848.85 Billion | 875.15 Billion |
Net Debt | 800.01 Billion | 800.01 Billion | 809.26 Billion | 727.55 Billion | 727.55 Billion | 774.96 Billion |
PLRM
UNIT
NBMFF
SBDG
SVLT
119650