Shikun & Binui Ltd. (SKBN.TA)
ILA 1215.0
(2.53%)
ILA 1215.0
(2.53%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 8.23 Billion | 7.66 Billion | 6.14 Billion | 6.58 Billion | 6.49 Billion | 6.33 Billion |
| Cost of Revenue | 7.56 Billion | 6.64 Billion | 5.15 Billion | 5.58 Billion | 5.59 Billion | 5.37 Billion |
| Gross Profit | 668 Million | 1.02 Billion | 995.01 Million | 1 Billion | 891.27 Million | 959.59 Million |
| Operating Expenses | -103 Million | 615 Million | 522.23 Million | 444 Million | 537.22 Million | 551.66 Million |
| Selling, General and Administrative Expenses | 525 Million | 130 Million | 126.58 Million | 93.96 Million | 140.67 Million | 145.74 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -628 Million | 485 Million | 395.65 Million | 350.03 Million | 396.55 Million | 405.91 Million |
| Cost and Expenses | 7.46 Billion | 7.25 Billion | 5.67 Billion | 6.02 Billion | 6.13 Billion | 5.92 Billion |
| Operating Income | 771 Million | 714 Million | 623.68 Million | 499.43 Million | 268.26 Million | 903.04 Million |
| Interest Expense | 732 Million | 694 Million | 477.25 Million | 278.17 Million | 360.26 Million | 328.11 Million |
| Income Tax Expense | 368 Million | 153 Million | 173.78 Million | 121.03 Million | 313.17 Million | 74.23 Million |
| Earnings before Tax | 678 Million | 237 Million | 278.78 Million | 301.67 Million | 657.11 Million | 633.52 Million |
| Net Income | 288 Million | 84 Million | 105 Million | 140 Million | 314.02 Million | 494.99 Million |
| Earnings Per Share Basic | 0.57 | 0.19 | 0.24 | 0.32 | 0.77 | 1.22 |
| Earnings Per Share Diluted | 0.57 | 0.19 | 0.24 | 0.31 | 0.75 | 1.21 |
| Weighted Average Shares Outstanding | 507 Million | 443 Million | 436.88 Million | 432.81 Million | 408.36 Million | 406.38 Million |
| Weighted Average Shares Outstanding (Diluted) | 508 Million | 446 Million | 442.97 Million | 448.05 Million | 415.97 Million | 410.72 Million |
| Gross Margin | 0.08 | 0.13 | 0.16 | 0.15 | 0.14 | 0.15 |
| EBIT Margin | 0.21 | 0.14 | 0.15 | 0.12 | 0.08 | 0.14 |
| Profit Margin | 0.03 | 0.01 | 0.02 | 0.02 | 0.05 | 0.08 |
| EBITDA | 1.72 Billion | 1.21 Billion | 830 Million | 835 Million | 526.25 Million | 639.64 Million |
| Earnings Before Tax Margin | 0.09 | 0.09 | 0.10 | 0.08 | 0.04 | 0.14 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.96 Billion | 1.9 Billion | 2.05 Billion | 8.23 Billion | 1.95 Billion | 2.08 Billion |
| Cost of Revenue | 1.72 Billion | 1.67 Billion | 1.86 Billion | 7.56 Billion | 1.89 Billion | 1.9 Billion |
| Gross Profit | 241 Million | 229 Million | 190 Million | 668 Million | 58 Million | 183 Million |
| Operating Expenses | 405 Million | 219 Million | 898 Million | 541 Million | -1.02 Billion | 485 Million |
| Selling, General and Administrative Expenses | 107 Million | 131 Million | -229 Million | - | 132 Million | 123 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 204 Million | - | - | - | - | - |
| Cost and Expenses | 2.13 Billion | 1.89 Billion | 2.76 Billion | 8.1 Billion | 866 Million | 2.38 Billion |
| Operating Income | -70 Million | 126 Million | -265 Million | 771 Million | 1.18 Billion | -255 Million |
| Interest Expense | 256 Million | 213 Million | 43 Million | 732 Million | 212 Million | 283 Million |
| Income Tax Expense | 56 Million | 60 Million | 23 Million | 368 Million | 278 Million | 8 Million |
| Earnings before Tax | -160 Million | 53 Million | -221 Million | 678 Million | 1.04 Billion | -321 Million |
| Net Income | -256 Million | -41 Million | -222 Million | 288 Million | 762 Million | -330 Million |
| Earnings Per Share Basic | -0.47 | -0.07 | -0.40 | - | 1.47 | -0.60 |
| Earnings Per Share Diluted | -0.47 | -0.07 | -0.40 | - | 1.47 | -0.60 |
| Weighted Average Shares Outstanding | 544.68 Million | 585.71 Million | 556.84 Million | 507 Million | 518.36 Million | 550 Million |
| Weighted Average Shares Outstanding (Diluted) | 544.68 Million | 585.71 Million | 556.84 Million | 508 Million | 518.36 Million | 550 Million |
| Gross Margin | 0.12 | 0.12 | 0.09 | 0.08 | 0.03 | 0.09 |
| EBIT Margin | 0.09 | 0.18 | -0.05 | - | 0.69 | 0.02 |
| Profit Margin | -0.13 | -0.02 | -0.11 | 0.03 | 0.39 | -0.16 |
| EBITDA | 169 Million | 344 Million | -103 Million | - | 1.34 Billion | 40 Million |
| Earnings Before Tax Margin | -0.04 | 0.07 | -0.13 | 0.09 | 0.61 | -0.12 |
FLGZY
2339
4412
0123
603081
PGEO