ILA 1154.0
(3.13%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 26.12 Billion | 26.13 Billion | 19.25 Billion | 16.88 Billion | 16.45 Billion | 16.67 Billion |
Total Current Assets | 13.76 Billion | 13.76 Billion | 8.14 Billion | 7.31 Billion | 8.1 Billion | 9.63 Billion |
Cash And Short Term Investments | 4.24 Billion | 4.24 Billion | 2.61 Billion | 2.52 Billion | 3.03 Billion | 2.86 Billion |
Cash and Cash Equivalents | 2.91 Billion | 2.91 Billion | 2.31 Billion | 2.35 Billion | 2.16 Billion | 2.49 Billion |
Short Term Investments | 1.33 Billion | 1.33 Billion | 308.24 Million | 165.55 Million | 867.12 Million | 368.43 Million |
Net Receivables | 3.06 Billion | 2.95 Billion | 2.5 Billion | 2.46 Billion | 2.84 Billion | 2.94 Billion |
Inventory | 2.01 Billion | 2.01 Billion | 1.76 Billion | 1.34 Billion | 1.6 Billion | 1.74 Billion |
Other Current Assets | 3.02 Billion | 5.35 Billion | 1.34 Billion | 988.02 Million | 1.22 Billion | 5.02 Billion |
Total Non-Current Assets | 12.35 Billion | 12.36 Billion | 11.1 Billion | 9.57 Billion | 8.34 Billion | 7.04 Billion |
Net PPE | 2.63 Billion | 2.63 Billion | 1.87 Billion | 1.38 Billion | 1.37 Billion | 1.07 Billion |
Good Will And Intangible Assets | 963 Million | 978 Million | 769.93 Million | 740.82 Million | 485.2 Million | 364.91 Million |
Good Will | 208 Million | 208 Million | 184.68 Million | 186.6 Million | 148.58 Million | 118.98 Million |
Intangible Assets | 755 Million | 770 Million | 585.25 Million | 554.22 Million | 336.62 Million | 245.93 Million |
Long-Term Investments | -333 Million | -333 Million | 873.37 Million | 513.46 Million | -360.32 Million | 35.33 Million |
Tax Assets | 193 Million | 193 Million | 177.69 Million | 201.98 Million | 200.15 Million | 299.14 Million |
Other Non Current Assets | 8.89 Billion | 8.89 Billion | 7.41 Billion | 6.73 Billion | 6.64 Billion | 5.26 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 21.23 Billion | 21.25 Billion | 15.9 Billion | 13.59 Billion | 13.54 Billion | 13.8 Billion |
Total Current Liabilities | 12.08 Billion | 12.08 Billion | 6.67 Billion | 5.89 Billion | 6.38 Billion | 6.41 Billion |
Account Payables | 1.72 Billion | 1.72 Billion | 1.43 Billion | 1.5 Billion | 1.48 Billion | 1.65 Billion |
Tax Payables | 67 Million | 67 Million | 56.37 Million | 69.01 Million | 112.18 Million | 84.62 Million |
Short Term Debt | 4.33 Billion | 4.33 Billion | 2.58 Billion | 2.34 Billion | 2.14 Billion | 1.52 Billion |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 6.02 Billion | 6.02 Billion | 2.65 Billion | 2.04 Billion | 2.75 Billion | 3.22 Billion |
Total Non Current Liabilities | 9.14 Billion | 9.16 Billion | 9.22 Billion | 7.69 Billion | 7.15 Billion | 7.39 Billion |
Long-Term Debt | 10.75 Billion | 10.75 Billion | 8.78 Billion | 7.31 Billion | 6.62 Billion | 6.88 Billion |
Deferred Revenue Non Current | -1.91 Billion | - | 246.84 Million | 192.64 Million | 193.49 Million | -3.81 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 62 Million | -1.83 Billion | 70.89 Million | 80.1 Million | 259.36 Million | 4.2 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.88 Billion | 4.88 Billion | 3.34 Billion | 3.29 Billion | 2.9 Billion | 2.86 Billion |
Stock Holders Equity | 4.11 Billion | 4.11 Billion | 2.9 Billion | 2.85 Billion | 2.6 Billion | 2.54 Billion |
Common Stock | 594 Million | 594 Million | 543.77 Million | 539.83 Million | 516.02 Million | 515.98 Million |
Retained Earnings | 2.62 Billion | 2.62 Billion | 2.34 Billion | 2.27 Billion | 2.12 Billion | 1.9 Billion |
Accumulated other comprehensive income | -245 Million | -34 Million | -415 Million | -362.46 Million | -148.06 Million | 29.11 Million |
Common Stock Equity | 4.11 Billion | 4.11 Billion | 2.9 Billion | 2.85 Billion | 2.6 Billion | 2.54 Billion |
Capital Lease Obligation | 57 Million | 57 Million | 54.26 Million | 44.03 Million | 288.32 Million | - |
Total Investments | 997 Million | 997 Million | 1.18 Billion | 679.02 Million | 506.8 Million | 403.77 Million |
Total Debt | 15.08 Billion | 15.08 Billion | 11.36 Billion | 9.66 Billion | 8.76 Billion | 8.4 Billion |
Net Debt | 12.17 Billion | 12.17 Billion | 9.05 Billion | 7.3 Billion | 6.6 Billion | 5.91 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 27.82 Billion | 27.48 Billion | 26.12 Billion | 26.12 Billion | 28.03 Billion | 26.85 Billion |
Total Current Assets | 13.55 Billion | 12.94 Billion | 13.76 Billion | 13.76 Billion | 12.65 Billion | 11.82 Billion |
Cash And Short Term Investments | 3.27 Billion | 3.88 Billion | 4.24 Billion | 4.24 Billion | 4.64 Billion | 3.43 Billion |
Cash and Cash Equivalents | 1.97 Billion | 2.43 Billion | 2.91 Billion | 2.91 Billion | 3.08 Billion | 1.97 Billion |
Short Term Investments | 1.29 Billion | 1.45 Billion | 1.33 Billion | 1.33 Billion | 1.56 Billion | 1.46 Billion |
Net Receivables | 3.49 Billion | 3.18 Billion | 3.06 Billion | 3.06 Billion | 3.29 Billion | 3.46 Billion |
Inventory | 2.13 Billion | 2.21 Billion | 2.01 Billion | 2.01 Billion | 2.22 Billion | 2.25 Billion |
Other Current Assets | 4.65 Billion | 3.71 Billion | 3.02 Billion | 3.02 Billion | 2.49 Billion | 2.66 Billion |
Total Non-Current Assets | 14.26 Billion | 14.53 Billion | 12.35 Billion | 12.35 Billion | 15.38 Billion | 15.03 Billion |
Net PPE | 3.33 Billion | 3.18 Billion | 2.63 Billion | 2.63 Billion | 3.08 Billion | 2.8 Billion |
Good Will And Intangible Assets | 526 Million | 757 Million | 963 Million | 963 Million | 1.02 Billion | 1.01 Billion |
Good Will | - | - | 208 Million | 208 Million | - | - |
Intangible Assets | 526 Million | 757 Million | 755 Million | 755 Million | 1.02 Billion | 1.01 Billion |
Long-Term Investments | -279 Million | -476 Million | -333 Million | -333 Million | -612 Million | -573 Million |
Tax Assets | 231 Million | 242 Million | 193 Million | 193 Million | 289 Million | 279 Million |
Other Non Current Assets | 10.45 Billion | 10.82 Billion | 8.89 Billion | 8.89 Billion | 11.59 Billion | 11.51 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 21.91 Billion | 21.42 Billion | 21.23 Billion | 21.23 Billion | 21.84 Billion | 22.2 Billion |
Total Current Liabilities | 12.86 Billion | 11.03 Billion | 12.08 Billion | 12.08 Billion | 11.65 Billion | 12.48 Billion |
Account Payables | 1.56 Billion | 1.49 Billion | 1.72 Billion | 1.72 Billion | 1.69 Billion | 1.83 Billion |
Tax Payables | 259 Million | 256 Million | 67 Million | 67 Million | 287 Million | 70 Million |
Short Term Debt | 4.61 Billion | 3.83 Billion | 4.33 Billion | 4.33 Billion | 5.06 Billion | 6.01 Billion |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 6.68 Billion | 5.71 Billion | 6.02 Billion | 6.02 Billion | 4.9 Billion | 4.64 Billion |
Total Non Current Liabilities | 9.04 Billion | 10.38 Billion | 9.14 Billion | 9.14 Billion | 10.18 Billion | 9.72 Billion |
Long-Term Debt | 8.22 Billion | 9.58 Billion | 10.75 Billion | 10.75 Billion | 9.35 Billion | 8.93 Billion |
Deferred Revenue Non Current | 386 Million | 395 Million | -1.91 Billion | -1.91 Billion | 457 Million | 459 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 43 Million | 43 Million | 62 Million | 62 Million | 51 Million | 52 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.9 Billion | 6.06 Billion | 4.88 Billion | 4.88 Billion | 6.19 Billion | 4.64 Billion |
Stock Holders Equity | 4.88 Billion | 5.07 Billion | 4.11 Billion | 4.11 Billion | 5.3 Billion | 3.84 Billion |
Common Stock | 662 Million | 661 Million | 594 Million | 594 Million | 661 Million | 594 Million |
Retained Earnings | 2.9 Billion | 3.16 Billion | 2.62 Billion | 2.62 Billion | 3.23 Billion | 2.42 Billion |
Accumulated other comprehensive income | -159 Million | -203 Million | -245 Million | -245 Million | -45 Million | -97 Million |
Common Stock Equity | 4.88 Billion | 5.07 Billion | 4.11 Billion | 4.11 Billion | 5.3 Billion | 3.84 Billion |
Capital Lease Obligation | 435 Million | 426 Million | 57 Million | 57 Million | 454 Million | 414 Million |
Total Investments | 1.01 Billion | 983 Million | 997 Million | 997 Million | 951 Million | 892 Million |
Total Debt | 12.84 Billion | 13.41 Billion | 15.08 Billion | 15.08 Billion | 14.41 Billion | 14.95 Billion |
Net Debt | 10.86 Billion | 10.98 Billion | 12.17 Billion | 12.17 Billion | 11.33 Billion | 12.98 Billion |
FLGZY
2339
4412
0123
603081
PGEO