JPY 853.0
(1.91%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 953.45 Million | 894.09 Million | 801.12 Million | 351.34 Million | 428.03 Million | 451 Million |
Total Current Assets | 752.49 Million | 667.7 Million | 739.42 Million | 323.77 Million | 399.29 Million | 420 Million |
Cash And Short Term Investments | 562.34 Million | 504.75 Million | 663.91 Million | 260.52 Million | 373.58 Million | 401 Million |
Cash and Cash Equivalents | 562.34 Million | 504.75 Million | 663.91 Million | 260.52 Million | 373.58 Million | 401 Million |
Short Term Investments | - | -103 Million | -26 Million | 5 Million | 5 Million | 5 Million |
Net Receivables | 101.36 Million | 83.41 Million | 46.61 Million | 49.6 Million | 17.06 Million | 7 Million |
Inventory | 65.49 Million | 76.76 Million | 28.9 Million | 13.59 Million | 7.21 Million | 4 Million |
Other Current Assets | 13 Thousand | 2.76 Million | 1000.00 | 53 Thousand | 1.43 Million | 8 Million |
Total Non-Current Assets | 200.96 Million | 226.38 Million | 61.7 Million | 27.57 Million | 28.73 Million | 31 Million |
Net PPE | 108.71 Million | 200.84 Million | 56.65 Million | 27.5 Million | 28.4 Million | 15 Million |
Good Will And Intangible Assets | - | - | - | -557 Thousand | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 10 Million | 113 Million | 31 Million | 15 Million | 15 Million | 15 Million |
Tax Assets | - | - | - | 557 Thousand | - | - |
Other Non Current Assets | 82.24 Million | -87.45 Million | -25.95 Million | -14.93 Million | -14.66 Million | 1 Million |
Other Assets | 1.00 | 1000.00 | 1000.00 | - | - | - |
Total Liabilities | 476.89 Million | 385.67 Million | 230.51 Million | 117.88 Million | 149.42 Million | 152.5 Million |
Total Current Liabilities | 373.79 Million | 315.18 Million | 206.16 Million | 112.97 Million | 99.56 Million | 62.67 Million |
Account Payables | 7.3 Million | 16.47 Million | 13.05 Million | 24.13 Million | 3.15 Million | 1 Million |
Tax Payables | - | 290 Thousand | 14.02 Million | 4.4 Million | 5.74 Million | 265 Thousand |
Short Term Debt | 48.93 Million | -180.99 Million | -135.76 Million | -63.48 Million | 22.09 Million | 62.67 Million |
Deferred Revenue | 222.9 Million | 180.99 Million | 135.76 Million | 63.48 Million | 72.64 Million | 61.67 Million |
Other Current Liabilities | 94.65 Million | 298.7 Million | 193.1 Million | 88.84 Million | 1.66 Million | -62.67 Million |
Total Non Current Liabilities | 103.1 Million | 70.49 Million | 24.35 Million | 4.9 Million | 49.86 Million | 89.82 Million |
Long-Term Debt | 40.09 Million | 45.45 Million | 6.42 Million | - | 42.73 Million | 89.82 Million |
Deferred Revenue Non Current | 10.53 Million | 15.63 Million | 17.09 Million | 1.4 Million | 2.95 Million | 5.72 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 45.74 Million | 1000.00 | 1000.00 | 3.22 Million | 3.22 Million | -6.78 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 476.56 Million | 508.41 Million | 570.61 Million | 233.46 Million | 278.6 Million | 218 Million |
Stock Holders Equity | 476.56 Million | 508.41 Million | 570.61 Million | 233.46 Million | 278.6 Million | 218 Million |
Common Stock | 52.12 Million | 52.12 Million | 50 Million | 50 Million | 50 Million | 50 Million |
Retained Earnings | -353.75 Million | -321.9 Million | -240.57 Million | -249.57 Million | -154.28 Million | -62 Million |
Accumulated other comprehensive income | 2.12 Million | -1 Million | -1 Million | -1 Million | -1 Million | -1 Million |
Common Stock Equity | 476.56 Million | 508.41 Million | 570.61 Million | 233.46 Million | 278.6 Million | 218 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 10 Million | 10 Million | 5 Million | 15 Million | 15 Million | 15 Million |
Total Debt | 89.02 Million | - | - | - | 64.82 Million | 152.5 Million |
Net Debt | -473.32 Million | -504.75 Million | -663.91 Million | -260.52 Million | -308.75 Million | -248.5 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 953.45 Million | 1.03 Billion | 956.92 Million | 959.47 Million | 894.09 Million | 894.09 Million |
Total Current Assets | 752.49 Million | 836.24 Million | 759.32 Million | 732.28 Million | 667.7 Million | 667.7 Million |
Cash And Short Term Investments | 562.34 Million | 624.9 Million | 569.48 Million | 548.89 Million | 504.75 Million | 504.75 Million |
Cash and Cash Equivalents | 562.34 Million | 624.9 Million | 569.48 Million | 548.89 Million | 504.75 Million | 504.75 Million |
Short Term Investments | - | 962 Thousand | 774 Thousand | 197 Thousand | -103 Million | -103 Million |
Net Receivables | 101.36 Million | 94.83 Million | 83.01 Million | 89.94 Million | 83.41 Million | 83.41 Million |
Inventory | 65.49 Million | 83.01 Million | 75 Million | 59.53 Million | 76.76 Million | 76.76 Million |
Other Current Assets | 13 Thousand | 33.49 Million | 31.81 Million | 33.91 Million | 2.76 Million | 2.76 Million |
Total Non-Current Assets | 200.96 Million | 200.08 Million | 197.59 Million | 227.19 Million | 226.38 Million | 226.38 Million |
Net PPE | 108.71 Million | 108.12 Million | 110.82 Million | 113.99 Million | 200.84 Million | 200.84 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 10 Million | 91 Million | 86 Million | 113 Million | 113 Million | 113 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 82.24 Million | 963 Thousand | 775 Thousand | 197 Thousand | -87.45 Million | -87.45 Million |
Other Assets | 1.00 | - | - | 1000.00 | 1000.00 | 1000.00 |
Total Liabilities | 476.89 Million | 564.57 Million | 464.54 Million | 471.34 Million | 385.67 Million | 385.67 Million |
Total Current Liabilities | 373.79 Million | 455.62 Million | 351.04 Million | 348.32 Million | 315.18 Million | 315.18 Million |
Account Payables | 7.3 Million | 50.06 Million | 10.06 Million | 32.41 Million | 16.47 Million | 16.47 Million |
Tax Payables | - | 217 Thousand | 145 Thousand | 72 Thousand | 290 Thousand | 290 Thousand |
Short Term Debt | 48.93 Million | 51.13 Million | 53.33 Million | 55.53 Million | -180.99 Million | -180.99 Million |
Deferred Revenue | 222.9 Million | 234.56 Million | 224.76 Million | 195 Million | 180.99 Million | 180.99 Million |
Other Current Liabilities | 94.65 Million | 119.86 Million | 62.88 Million | 65.37 Million | 298.7 Million | 298.7 Million |
Total Non Current Liabilities | 103.1 Million | 108.95 Million | 113.49 Million | 123.02 Million | 70.49 Million | 70.49 Million |
Long-Term Debt | 40.09 Million | 43.34 Million | 46.58 Million | 49.83 Million | 45.45 Million | 45.45 Million |
Deferred Revenue Non Current | 10.53 Million | - | - | - | 15.63 Million | 15.63 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 45.74 Million | 65.61 Million | 66.9 Million | 73.18 Million | 1000.00 | 1000.00 |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 476.56 Million | 471.75 Million | 492.38 Million | 488.13 Million | 508.41 Million | 508.41 Million |
Stock Holders Equity | 476.56 Million | 471.75 Million | 492.38 Million | 488.13 Million | 508.41 Million | 508.41 Million |
Common Stock | 52.12 Million | 52.12 Million | 52.12 Million | 52.12 Million | 52.12 Million | 52.12 Million |
Retained Earnings | -353.75 Million | -358.57 Million | -337.94 Million | -342.18 Million | -321.9 Million | -321.9 Million |
Accumulated other comprehensive income | 2.12 Million | -1 Million | -1 Million | - | -1 Million | -1 Million |
Common Stock Equity | 476.56 Million | 471.75 Million | 492.38 Million | 488.13 Million | 508.41 Million | 508.41 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 10 Million | 91.96 Million | 86.77 Million | 113.19 Million | 10 Million | 10 Million |
Total Debt | 89.02 Million | 94.47 Million | 99.92 Million | 105.36 Million | - | - |
Net Debt | -473.32 Million | -530.43 Million | -469.56 Million | -443.52 Million | -504.75 Million | -504.75 Million |
LCKYF
1375
4170
SKBN
FLGZY
2339