Sarine Technologies Ltd. (SARN.TA)
ILA 60.2
(-0.5%)
ILA 60.2
(-0.5%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 42.94 Million | 58.76 Million | 62.11 Million | 40.96 Million | 51.32 Million | 58.5 Million |
| Cost of Revenue | 15.57 Million | 18.14 Million | 16.28 Million | 13.89 Million | 21.73 Million | 19.93 Million |
| Gross Profit | 27.37 Million | 40.62 Million | 45.82 Million | 27.07 Million | 29.58 Million | 38.56 Million |
| Operating Expenses | 29.21 Million | 29.62 Million | 26.89 Million | 22.3 Million | 28.48 Million | 28.56 Million |
| Selling, General and Administrative Expenses | 20.61 Million | 20.95 Million | 18.79 Million | 15.51 Million | 20.29 Million | 19.28 Million |
| Research and Development Expenses | 8.59 Million | 8.67 Million | 8.09 Million | 6.79 Million | 8.18 Million | 9.28 Million |
| Other Expenses | - | 630 Thousand | -40 Thousand | -429 Thousand | -536 Thousand | - |
| Cost and Expenses | 44.78 Million | 47.76 Million | 43.18 Million | 36.2 Million | 50.22 Million | 48.49 Million |
| Operating Income | -1.84 Million | 10.99 Million | 19.2 Million | 4.76 Million | 1.1 Million | 10 Million |
| Interest Expense | 242 Thousand | 144 Thousand | 218 Thousand | 374 Thousand | 497 Thousand | 312 Thousand |
| Income Tax Expense | 1.53 Million | 2.53 Million | 2.48 Million | 1.64 Million | 1.81 Million | 2.54 Million |
| Earnings before Tax | -1.26 Million | 11.33 Million | 18.93 Million | 4 Million | 439 Thousand | 10.14 Million |
| Net Income | -2.8 Million | 8.79 Million | 16.45 Million | 2.36 Million | -1.37 Million | 7.6 Million |
| Earnings Per Share Basic | -0.01 | 0.03 | 0.05 | 0.01 | -0.00 | 0.02 |
| Earnings Per Share Diluted | -0.01 | 0.03 | 0.05 | 0.01 | -0.00 | 0.02 |
| Weighted Average Shares Outstanding | 348.84 Million | 350.51 Million | 350.37 Million | 350.05 Million | 350.59 Million | 350.91 Million |
| Weighted Average Shares Outstanding (Diluted) | 348.84 Million | 350.79 Million | 350.86 Million | 350.05 Million | 350.59 Million | 350.92 Million |
| Gross Margin | 0.64 | 0.69 | 0.74 | 0.66 | 0.58 | 0.66 |
| EBIT Margin | 0.06 | 0.24 | 0.35 | 0.21 | 0.10 | 0.24 |
| Profit Margin | -0.07 | 0.15 | 0.26 | 0.06 | -0.03 | 0.13 |
| EBITDA | 2.36 Million | 14.05 Million | 22.15 Million | 8.43 Million | 5.33 Million | 13.8 Million |
| Earnings Before Tax Margin | -0.04 | 0.19 | 0.31 | 0.12 | 0.02 | 0.17 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 82.07 Million | 71.32 Million | 42.94 Million | 9.6 Million | 87.06 Million | 11.86 Million |
| Cost of Revenue | 30.18 Million | 30.07 Million | 15.57 Million | 4.05 Million | 27.41 Million | 3.73 Million |
| Gross Profit | 51.88 Million | 41.25 Million | 27.37 Million | 5.55 Million | 59.65 Million | 8.12 Million |
| Operating Expenses | 46.56 Million | 53.27 Million | 29.21 Million | 7.16 Million | 54.53 Million | 7.43 Million |
| Selling, General and Administrative Expenses | 31.97 Million | 37.56 Million | - | 5.05 Million | 38.51 Million | 5.09 Million |
| Research and Development Expenses | 14.58 Million | 15.71 Million | - | 2.17 Million | 16.01 Million | 2.18 Million |
| Other Expenses | - | - | 144 Thousand | - | - | - |
| Cost and Expenses | 76.74 Million | 83.34 Million | 44.78 Million | 11.21 Million | 81.94 Million | 11.16 Million |
| Operating Income | 5.32 Million | -12.02 Million | -1.84 Million | -1.61 Million | 5.11 Million | 847.5 Thousand |
| Interest Expense | - | - | 242 Thousand | - | - | - |
| Income Tax Expense | 1.94 Million | 2.48 Million | 1.53 Million | 335 Thousand | 3.16 Million | 432 Thousand |
| Earnings before Tax | 5.78 Million | -11.45 Million | -1.26 Million | -1.54 Million | 6.66 Million | 908.5 Thousand |
| Net Income | 3.83 Million | -13.93 Million | -2.8 Million | -1.87 Million | 3.49 Million | 476.5 Thousand |
| Earnings Per Share Basic | 0.01 | -0.04 | - | -0.01 | 0.01 | 0.00 |
| Earnings Per Share Diluted | 0.01 | -0.04 | - | -0.01 | 0.01 | 0.00 |
| Weighted Average Shares Outstanding | 344.01 Million | 348.98 Million | 348.84 Million | 348.71 Million | 348.96 Million | 352.96 Million |
| Weighted Average Shares Outstanding (Diluted) | 344.01 Million | 348.98 Million | 348.84 Million | 348.71 Million | 349.07 Million | 349.07 Million |
| Gross Margin | 0.63 | 0.58 | 0.64 | 0.58 | 0.69 | 0.69 |
| EBIT Margin | 0.15 | -0.07 | - | -0.15 | 0.12 | 0.13 |
| Profit Margin | 0.05 | -0.20 | -0.07 | -0.20 | 0.04 | 0.04 |
| EBITDA | 11.94 Million | -4.9 Million | - | -1.42 Million | 10.51 Million | 1.58 Million |
| Earnings Before Tax Margin | 0.06 | -0.17 | -0.04 | -0.17 | 0.06 | 0.07 |
PGM
603069
EMC
8609
7735
MYID