THB 0.08
(14.29%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 416.34 Million | 648.93 Million | 1.06 Billion | 1.41 Billion | 1.2 Billion | 2.16 Billion |
Cost of Revenue | 651.72 Million | 844.26 Million | 1.04 Billion | 1.23 Billion | 1.08 Billion | 1.81 Billion |
Gross Profit | -235.37 Million | -195.32 Million | 17.38 Million | 175.36 Million | 116.2 Million | 357.15 Million |
Operating Expenses | 287.61 Million | 165.38 Million | 139.37 Million | 155.92 Million | 204.13 Million | -19.56 Million |
Selling, General and Administrative Expenses | 327.83 Million | 165.38 Million | 139.37 Million | 155.92 Million | 209.49 Million | 214.72 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -40.21 Million | 21.95 Million | 31.35 Million | 52.12 Million | -5.36 Million | 10.73 Million |
Cost and Expenses | 939.34 Million | 1 Billion | 1.18 Billion | 1.39 Billion | 1.28 Billion | 1.79 Billion |
Operating Income | -522.99 Million | -337.31 Million | -121.99 Million | 72.2 Million | -43.24 Million | 376.71 Million |
Interest Expense | 25.71 Million | 3.16 Million | 2.57 Million | 4.77 Million | 8.5 Million | 19.5 Million |
Income Tax Expense | 11.2 Million | -590.97 Thousand | -3.29 Million | 6.69 Million | -661.69 Thousand | -661.69 Thousand |
Earnings before Tax | -548.21 Million | -340.72 Million | -89.9 Million | 67.39 Million | 1.78 Million | 367.7 Million |
Net Income | -558.9 Million | -340.13 Million | -86.6 Million | 58.93 Million | 2.45 Million | 369.96 Million |
Earnings Per Share Basic | -0.07 | -0.04 | -0.01 | 0.01 | 0.00 | 0.04 |
Earnings Per Share Diluted | -0.07 | -0.04 | -0.01 | 0.01 | 0.00 | 0.04 |
Weighted Average Shares Outstanding | 8.42 Billion | 8.43 Billion | 8.43 Billion | 8.43 Billion | 8.43 Billion | 8.43 Billion |
Weighted Average Shares Outstanding (Diluted) | 8.43 Billion | 8.43 Billion | 8.43 Billion | 8.59 Billion | 8.59 Billion | 8.64 Billion |
Gross Margin | -0.57 | -0.30 | 0.02 | 0.12 | 0.10 | 0.16 |
EBIT Margin | -1.13 | -0.45 | -0.04 | 0.09 | 0.00 | 0.20 |
Profit Margin | -1.34 | -0.52 | -0.08 | 0.04 | 0.00 | 0.17 |
EBITDA | -469.02 Million | -289.06 Million | -44.69 Million | 122.33 Million | 56.61 Million | 429.2 Million |
Earnings Before Tax Margin | -1.26 | -0.52 | -0.11 | 0.05 | -0.04 | 0.17 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 199.54 Million | 146.4 Million | 16.32 Million | 416.34 Million | 130.75 Million | 137.36 Million |
Cost of Revenue | 201.01 Million | 136.57 Million | 204.44 Million | 651.72 Million | 148.13 Million | 152.85 Million |
Gross Profit | -1.46 Million | 9.83 Million | -188.12 Million | -235.37 Million | -17.38 Million | -15.49 Million |
Operating Expenses | 28.67 Million | 33.28 Million | 208.52 Million | 327.83 Million | 46.75 Million | -1.4 Million |
Selling, General and Administrative Expenses | 28.67 Million | 33.28 Million | 208.52 Million | - | 50.17 Million | 26.85 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.52 Million | 52.69 Million | - | - | - | 26.73 Million |
Cost and Expenses | 229.68 Million | 169.85 Million | 412.97 Million | 979.55 Million | 194.89 Million | 151.44 Million |
Operating Income | -30.13 Million | -23.44 Million | -396.65 Million | -563.21 Million | -64.14 Million | -14.08 Million |
Interest Expense | 9.33 Million | 13.78 Million | 9.47 Million | 25.71 Million | 9.26 Million | 5 Million |
Income Tax Expense | -164 Thousand | -165 Thousand | -166.78 Thousand | 11.2 Million | -177 Thousand | 11.21 Million |
Earnings before Tax | 15.79 Million | 26.25 Million | -399.79 Million | -547.86 Million | -73.31 Million | -18.91 Million |
Net Income | 16.17 Million | 27.05 Million | -400.07 Million | -558.9 Million | -72.83 Million | -29.83 Million |
Earnings Per Share Basic | 0.00 | 0.00 | -0.05 | - | -0.01 | -0.00 |
Earnings Per Share Diluted | 0.00 | 0.00 | -0.05 | - | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 9.34 Billion | 8.43 Billion | 8.43 Billion | 8.43 Billion | 8.43 Billion | 8.43 Billion |
Weighted Average Shares Outstanding (Diluted) | 9.34 Billion | 8.43 Billion | 8.43 Billion | 8.43 Billion | 8.43 Billion | 8.43 Billion |
Gross Margin | -0.01 | 0.07 | -11.53 | -0.57 | -0.13 | -0.11 |
EBIT Margin | 0.19 | -0.07 | -23.45 | - | -0.39 | -0.01 |
Profit Margin | 0.08 | 0.18 | -24.51 | -1.34 | -0.56 | -0.22 |
EBITDA | 37.29 Million | -10.95 Million | -382.75 Million | - | -50.9 Million | -809 Thousand |
Earnings Before Tax Margin | -0.15 | -0.16 | -24.30 | -1.35 | -0.49 | -0.10 |
GDOT
EV1
SBES
SARN
PGM
603069