USD 10.57
(-6.21%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.5 Billion | 1.44 Billion | 1.43 Billion | 1.25 Billion | 1.1 Billion | 1.06 Billion |
Cost of Revenue | 880.78 Million | 725.39 Million | 653.97 Million | 526.86 Million | 399.08 Million | 409.26 Million |
Gross Profit | 620.54 Million | 724.16 Million | 779.22 Million | 726.89 Million | 709.5 Million | 656.19 Million |
Operating Expenses | 1.24 Billion | 629.79 Million | 712.75 Million | 696.82 Million | 586.59 Million | 532.37 Million |
Selling, General and Administrative Expenses | 600.9 Million | 629.79 Million | 712.75 Million | 696.82 Million | 586.59 Million | 532.37 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 639.22 Million | -10.19 Million | -2.62 Million | -1.21 Million | 200.67 Million | 181.16 Million |
Cost and Expenses | 1.47 Billion | 1.35 Billion | 1.36 Billion | 1.22 Billion | 985.67 Million | 941.64 Million |
Operating Income | 22.67 Million | 94.37 Million | 66.47 Million | 30.07 Million | 122.91 Million | 106.59 Million |
Interest Expense | 3.02 Million | 255 Thousand | 150 Thousand | 761 Thousand | - | 6.48 Million |
Income Tax Expense | 7.91 Million | 19.7 Million | 16.22 Million | 4.96 Million | 21.18 Million | 5.11 Million |
Earnings before Tax | 14.63 Million | 83.92 Million | 63.7 Million | 28.09 Million | 121.08 Million | 123.81 Million |
Net Income | 6.72 Million | 64.21 Million | 47.48 Million | 23.13 Million | 99.89 Million | 118.7 Million |
Earnings Per Share Basic | 0.13 | 1.20 | 0.87 | 0.43 | 1.91 | 2.27 |
Earnings Per Share Diluted | 0.13 | 1.19 | 0.85 | 0.42 | 1.88 | 2.18 |
Weighted Average Shares Outstanding | 52.25 Million | 53.35 Million | 54.07 Million | 52.43 Million | 52.19 Million | 52.22 Million |
Weighted Average Shares Outstanding (Diluted) | 52.51 Million | 53.87 Million | 55.22 Million | 53.68 Million | 53.13 Million | 54.48 Million |
Gross Margin | 0.41 | 0.50 | 0.54 | 0.58 | 0.64 | 0.62 |
EBIT Margin | 0.07 | 0.11 | 0.10 | 0.09 | 0.18 | 0.18 |
Profit Margin | 0.00 | 0.04 | 0.03 | 0.02 | 0.09 | 0.11 |
EBITDA | 100.63 Million | 164.78 Million | 148.64 Million | 115.43 Million | 205.02 Million | 201.75 Million |
Earnings Before Tax Margin | 0.02 | 0.07 | 0.05 | 0.02 | 0.11 | 0.10 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 407.12 Million | 451.98 Million | 366.04 Million | 1.5 Billion | 353.02 Million | 365.87 Million |
Cost of Revenue | 290.45 Million | 284.58 Million | 246.33 Million | 960.72 Million | 221.78 Million | 218.11 Million |
Gross Profit | 116.66 Million | 167.4 Million | 119.7 Million | 540.6 Million | 131.24 Million | 147.76 Million |
Operating Expenses | 140.33 Million | 156.84 Million | 124.59 Million | 495.68 Million | 138.32 Million | 142.97 Million |
Selling, General and Administrative Expenses | 140.33 Million | 156.84 Million | 124.59 Million | - | 138.32 Million | 142.97 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -4.53 Million | -1.81 Million | 1.04 Million | -5.01 Million | -802 Thousand | -2.22 Million |
Cost and Expenses | 430.78 Million | 441.43 Million | 370.92 Million | 1.45 Billion | 360.1 Million | 361.09 Million |
Operating Income | -23.66 Million | 10.55 Million | -4.88 Million | 44.91 Million | -6.83 Million | 4.78 Million |
Interest Expense | 1.27 Million | 1.45 Million | 906 Thousand | 3.02 Million | 239 Thousand | 238 Thousand |
Income Tax Expense | -754 Thousand | 2.53 Million | -2.53 Million | 7.91 Million | -1.61 Million | 1.74 Million |
Earnings before Tax | -29.46 Million | 7.28 Million | -26.13 Million | 14.63 Million | -7.88 Million | 2.32 Million |
Net Income | -28.71 Million | 4.75 Million | -23.6 Million | 6.72 Million | -6.26 Million | 578 Thousand |
Earnings Per Share Basic | -0.54 | 0.09 | -0.45 | - | -0.12 | 0.01 |
Earnings Per Share Diluted | -0.54 | 0.09 | -0.45 | - | -0.12 | 0.01 |
Weighted Average Shares Outstanding | 53.45 Million | 52.94 Million | 52.62 Million | 52.25 Million | 52.36 Million | 52.19 Million |
Weighted Average Shares Outstanding (Diluted) | 53.45 Million | 53.27 Million | 52.62 Million | 52.51 Million | 52.36 Million | 52.43 Million |
Gross Margin | 0.29 | 0.37 | 0.33 | 0.36 | 0.37 | 0.40 |
EBIT Margin | -0.01 | 0.07 | 0.05 | - | 0.04 | 0.06 |
Profit Margin | -0.07 | 0.01 | -0.06 | 0.00 | -0.02 | 0.00 |
EBITDA | -2.45 Million | 32.65 Million | 17.18 Million | - | 13.28 Million | 23.72 Million |
Earnings Before Tax Margin | -0.06 | 0.02 | -0.01 | 0.03 | -0.02 | 0.01 |
EV1
SBES
EGHSF
PGM
603069
EMC