ILA 60.2
(-0.5%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 76.6 Million | 85.22 Million | 88.43 Million | 79.86 Million | 77.13 Million | 75.91 Million |
Total Current Assets | 49.54 Million | 66.82 Million | 68.35 Million | 57.35 Million | 51.32 Million | 55.32 Million |
Cash And Short Term Investments | 22.98 Million | 35.99 Million | 36.41 Million | 27.38 Million | 29.47 Million | 28.85 Million |
Cash and Cash Equivalents | 22.35 Million | 25.3 Million | 27.35 Million | 21.08 Million | 18.28 Million | 16.83 Million |
Short Term Investments | 634 Thousand | 10.68 Million | 9.05 Million | 6.3 Million | 11.19 Million | 12.02 Million |
Net Receivables | 15.55 Million | 22.96 Million | 24.09 Million | 22.99 Million | 15.46 Million | 17.62 Million |
Inventory | 10.52 Million | 6.85 Million | 7.28 Million | 6.24 Million | 5.45 Million | 7.03 Million |
Other Current Assets | 477 Thousand | 1 Million | 568 Thousand | 729 Thousand | 929 Thousand | 1.82 Million |
Total Non-Current Assets | 27.06 Million | 18.4 Million | 20.08 Million | 22.5 Million | 25.81 Million | 20.58 Million |
Net PPE | 17.66 Million | 14.34 Million | 16.06 Million | 17.32 Million | 19.64 Million | 14.64 Million |
Good Will And Intangible Assets | 7.75 Million | 2.05 Million | 2.24 Million | 2.56 Million | 3.62 Million | 4.94 Million |
Good Will | 4.94 Million | 1.86 Million | 1.86 Million | 1.86 Million | 1.86 Million | 1.86 Million |
Intangible Assets | 2.8 Million | 183 Thousand | 376 Thousand | 695 Thousand | 1.75 Million | 3.07 Million |
Long-Term Investments | - | - | - | - | - | -2.42 Million |
Tax Assets | 568 Thousand | 499 Thousand | 573 Thousand | 604 Thousand | 874 Thousand | 998 Thousand |
Other Non Current Assets | 1.07 Million | 1.5 Million | 1.2 Million | 2.01 Million | 1.67 Million | 2.42 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 16.28 Million | 18.13 Million | 17.88 Million | 19.17 Million | 17.71 Million | 10.25 Million |
Total Current Liabilities | 9.01 Million | 14.38 Million | 12.87 Million | 10.44 Million | 11.76 Million | 10.06 Million |
Account Payables | 1.78 Million | 3.22 Million | 2.32 Million | 1.86 Million | 3.9 Million | 2.32 Million |
Tax Payables | 46 Thousand | 1.76 Million | 1.5 Million | 1.08 Million | 103 Thousand | 589 Thousand |
Short Term Debt | 1.24 Million | 812 Thousand | 974 Thousand | 1.3 Million | 1.31 Million | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 5.98 Million | 10.34 Million | 9.57 Million | 7.27 Million | 6.54 Million | 7.73 Million |
Total Non Current Liabilities | 7.27 Million | 3.75 Million | 5.01 Million | 8.72 Million | 5.95 Million | 192 Thousand |
Long-Term Debt | 5.39 Million | 3.55 Million | 4.74 Million | 8.48 Million | 5.71 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.88 Million | 194 Thousand | 275 Thousand | 243 Thousand | 234 Thousand | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 60.32 Million | 67.09 Million | 70.55 Million | 60.69 Million | 59.42 Million | 65.65 Million |
Stock Holders Equity | 60.32 Million | 67.09 Million | 70.55 Million | 60.69 Million | 59.42 Million | 65.65 Million |
Common Stock | - | - | - | - | - | - |
Retained Earnings | 34.48 Million | 41.65 Million | 43.36 Million | 33.93 Million | 32.61 Million | 39.24 Million |
Accumulated other comprehensive income | -4.24 Million | -4.21 Million | -2.89 Million | -2.69 Million | -2.43 Million | -2.21 Million |
Common Stock Equity | 60.32 Million | 67.09 Million | 70.55 Million | 60.69 Million | 59.42 Million | 65.65 Million |
Capital Lease Obligation | 6.63 Million | 4.36 Million | 5.71 Million | 6.36 Million | 7.02 Million | - |
Total Investments | 634 Thousand | 10.68 Million | 9.05 Million | 6.3 Million | 11.19 Million | 12.02 Million |
Total Debt | 6.63 Million | 4.36 Million | 5.71 Million | 9.78 Million | 7.02 Million | - |
Net Debt | -15.71 Million | -20.93 Million | -21.64 Million | -11.29 Million | -11.25 Million | -16.83 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 76.6 Million | 76.6 Million | 76.6 Million | 86.45 Million | 86.45 Million | 85.22 Million |
Total Current Assets | 49.54 Million | 49.54 Million | 49.54 Million | 57.43 Million | 57.43 Million | 66.82 Million |
Cash And Short Term Investments | 22.98 Million | 22.98 Million | 22.98 Million | 25.62 Million | 25.62 Million | 35.99 Million |
Cash and Cash Equivalents | 22.35 Million | 22.35 Million | 22.35 Million | 21.95 Million | 21.95 Million | 25.3 Million |
Short Term Investments | 634 Thousand | 634 Thousand | 634 Thousand | 3.66 Million | 3.66 Million | 10.68 Million |
Net Receivables | 15.55 Million | 15.55 Million | 14.65 Million | 18.65 Million | 18.65 Million | 22.96 Million |
Inventory | 10.52 Million | 10.52 Million | 10.52 Million | 10.89 Million | 10.89 Million | 6.85 Million |
Other Current Assets | 477 Thousand | 477 Thousand | 1.38 Million | 2.24 Million | 2.24 Million | 1 Million |
Total Non-Current Assets | 27.06 Million | 27.06 Million | 27.06 Million | 29.02 Million | 29.02 Million | 18.4 Million |
Net PPE | 17.66 Million | 17.66 Million | 17.66 Million | 18.47 Million | 18.47 Million | 14.34 Million |
Good Will And Intangible Assets | 7.75 Million | 7.75 Million | 7.69 Million | 8.4 Million | 8.4 Million | 2.05 Million |
Good Will | 4.94 Million | 4.94 Million | 4.94 Million | - | - | 1.86 Million |
Intangible Assets | 2.8 Million | 2.8 Million | 2.75 Million | 8.4 Million | 8.4 Million | 183 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 568 Thousand | 568 Thousand | - | 512 Thousand | - | 499 Thousand |
Other Non Current Assets | 1.07 Million | 1.07 Million | 1.69 Million | 1.63 Million | 2.14 Million | 1.5 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 16.28 Million | 16.28 Million | 16.28 Million | 21.28 Million | 21.28 Million | 18.13 Million |
Total Current Liabilities | 9.01 Million | 9.01 Million | 9.01 Million | 13.31 Million | 13.31 Million | 14.38 Million |
Account Payables | 1.78 Million | 1.78 Million | 1.78 Million | 3.02 Million | 3.02 Million | 3.22 Million |
Tax Payables | 46 Thousand | 46 Thousand | - | 1.67 Million | - | 1.76 Million |
Short Term Debt | 1.24 Million | 1.24 Million | - | 1.15 Million | - | 812 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 5.98 Million | 5.98 Million | 7.22 Million | 9.13 Million | 10.29 Million | 10.34 Million |
Total Non Current Liabilities | 7.27 Million | 7.27 Million | 7.27 Million | 7.97 Million | 7.97 Million | 3.75 Million |
Long-Term Debt | 5.39 Million | 5.39 Million | 5.39 Million | 5.7 Million | 5.7 Million | 3.55 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.88 Million | 1.88 Million | 1.88 Million | 2.27 Million | 2.27 Million | 194 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 60.32 Million | 60.32 Million | 60.32 Million | 65.16 Million | 65.16 Million | 67.09 Million |
Stock Holders Equity | 60.32 Million | 60.32 Million | 60.32 Million | 65.16 Million | 65.16 Million | 67.09 Million |
Common Stock | - | - | - | - | - | - |
Retained Earnings | 34.48 Million | 34.48 Million | 34.48 Million | 39.11 Million | 39.11 Million | 41.65 Million |
Accumulated other comprehensive income | -4.24 Million | -4.24 Million | -4.24 Million | -4.16 Million | -4.16 Million | -4.21 Million |
Common Stock Equity | 60.32 Million | 60.32 Million | 60.32 Million | 65.16 Million | 65.16 Million | 67.09 Million |
Capital Lease Obligation | 6.63 Million | 6.63 Million | 6.63 Million | 6.86 Million | 6.86 Million | 4.36 Million |
Total Investments | 634 Thousand | 634 Thousand | 634 Thousand | 3.66 Million | 3.66 Million | 10.68 Million |
Total Debt | 6.63 Million | 6.63 Million | 5.39 Million | 6.86 Million | 5.7 Million | 4.36 Million |
Net Debt | -15.71 Million | -15.71 Million | -16.95 Million | -15.09 Million | -16.25 Million | -20.93 Million |
PGM
603069
EMC
8609
7735
MYID