PLN 1.79
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 42.13 Million | 40.19 Million | 36.82 Million | 40.43 Million | 32.02 Million | 49.16 Million |
Total Current Assets | 22.99 Million | 22.58 Million | 18.48 Million | 19.98 Million | 14.53 Million | 17.07 Million |
Cash And Short Term Investments | 12.42 Million | 12.62 Million | 9.96 Million | 12.01 Million | 3.99 Million | 5 Million |
Cash and Cash Equivalents | 12.08 Million | 12.25 Million | 9.61 Million | 11.66 Million | 3.78 Million | 5 Million |
Short Term Investments | 341 Thousand | 372 Thousand | 350 Thousand | 354 Thousand | 205 Thousand | -8.03 Million |
Net Receivables | 9.41 Million | 9.52 Million | 7.73 Million | 7.46 Million | 9.84 Million | 9.58 Million |
Inventory | 295 Thousand | 430 Thousand | 158 Thousand | 175 Thousand | 140 Thousand | 282 Thousand |
Other Current Assets | 865 Thousand | 1000.00 | 1.87 Million | 325 Thousand | 562 Thousand | 11.78 Million |
Total Non-Current Assets | 19.13 Million | 17.61 Million | 18.33 Million | 20.44 Million | 17.49 Million | 32.08 Million |
Net PPE | 2.59 Million | 1.4 Million | 2.23 Million | 3.16 Million | 701 Thousand | 392 Thousand |
Good Will And Intangible Assets | 11.52 Million | 11.54 Million | 11.58 Million | 13.9 Million | 13.91 Million | 13.91 Million |
Good Will | 11.48 Million | 11.48 Million | 11.48 Million | 13.77 Million | 13.77 Million | 13.77 Million |
Intangible Assets | 11.52 Million | 11.54 Million | 11.58 Million | 13.9 Million | 135 Thousand | 135 Thousand |
Long-Term Investments | 4.24 Million | 533 Thousand | 632 Thousand | 462 Thousand | 151 Thousand | 16.58 Million |
Tax Assets | 764 Thousand | 265 Thousand | 211 Thousand | 355 Thousand | 324 Thousand | 1.2 Million |
Other Non Current Assets | - | 3.86 Million | 3.68 Million | 2.55 Million | 2.4 Million | - |
Other Assets | - | -1000.00 | - | - | - | - |
Total Liabilities | 8.6 Million | 8.86 Million | 9.41 Million | 14.5 Million | 10.96 Million | 16.56 Million |
Total Current Liabilities | 6.32 Million | 8.36 Million | 7.93 Million | 10.33 Million | 10.54 Million | 15.38 Million |
Account Payables | 3.32 Million | 5.01 Million | 2.89 Million | 3.5 Million | 3.97 Million | 5.47 Million |
Tax Payables | 205 Thousand | 380 Thousand | 116 Thousand | 141 Thousand | 211 Thousand | 79 Thousand |
Short Term Debt | 841 Thousand | 1.14 Million | 1.23 Million | 2.08 Million | 571 Thousand | 1.94 Million |
Deferred Revenue | 205 Thousand | - | -2.89 Million | 1.79 Million | 2.01 Million | 79 Thousand |
Other Current Liabilities | 1.95 Million | 2.2 Million | 6.69 Million | 2.95 Million | 3.98 Million | 7.89 Million |
Total Non Current Liabilities | 2.28 Million | 507 Thousand | 1.48 Million | 4.17 Million | 421 Thousand | 1.17 Million |
Long-Term Debt | 1.69 Million | 168 Thousand | 1.13 Million | 3.82 Million | - | - |
Deferred Revenue Non Current | -594 Thousand | - | 28 Thousand | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 594 Thousand | 16 Thousand | 1000.00 | 16 Thousand | 16 Thousand | 16 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 33.52 Million | 31.33 Million | 27.41 Million | 25.92 Million | 21.06 Million | 32.6 Million |
Stock Holders Equity | 32.52 Million | 30.35 Million | 26.4 Million | 24.12 Million | 19.5 Million | 30.89 Million |
Common Stock | 62.37 Million | 62.37 Million | 62.37 Million | 72.75 Million | 72.75 Million | 72.75 Million |
Retained Earnings | -3.67 Million | 1.14 Million | -3.45 Million | -12.73 Million | -18.72 Million | -3.26 Million |
Accumulated other comprehensive income | 44.45 Million | 37.23 Million | 37.61 Million | 32.68 Million | 33.82 Million | 29.53 Million |
Common Stock Equity | 32.52 Million | 30.35 Million | 26.4 Million | 24.12 Million | 19.5 Million | 30.89 Million |
Capital Lease Obligation | 1.69 Million | 1.22 Million | 2.1 Million | 3.07 Million | 571 Thousand | 116 Thousand |
Total Investments | 4.58 Million | 905 Thousand | 982 Thousand | 816 Thousand | 356 Thousand | 8.55 Million |
Total Debt | 2.53 Million | 1.31 Million | 2.37 Million | 5.91 Million | 571 Thousand | 1.94 Million |
Net Debt | -9.55 Million | -10.94 Million | -7.24 Million | -5.75 Million | -3.21 Million | -3.06 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 38.16 Million | 40.28 Million | 42.13 Million | 42.13 Million | 43.33 Million | 39.75 Million |
Total Current Assets | 15.9 Million | 21.51 Million | 22.99 Million | 22.99 Million | 24.07 Million | 21.61 Million |
Cash And Short Term Investments | 6.79 Million | 12 Million | 12.42 Million | 12.42 Million | 12.37 Million | 10.25 Million |
Cash and Cash Equivalents | 6.69 Million | 11.73 Million | 12.08 Million | 12.08 Million | 11.97 Million | 9.99 Million |
Short Term Investments | 97 Thousand | 263 Thousand | 341 Thousand | 341 Thousand | 394 Thousand | 259 Thousand |
Net Receivables | 5.78 Million | 9.22 Million | 9.41 Million | 9.41 Million | 11.51 Million | 10.29 Million |
Inventory | 400 Thousand | 283 Thousand | 295 Thousand | 295 Thousand | 183 Thousand | 250 Thousand |
Other Current Assets | 8.71 Million | - | 865 Thousand | 865 Thousand | - | 811 Thousand |
Total Non-Current Assets | 22.25 Million | 18.77 Million | 19.13 Million | 19.13 Million | 19.26 Million | 18.14 Million |
Net PPE | 2.25 Million | 2.41 Million | 2.59 Million | 2.59 Million | 457 Thousand | 737 Thousand |
Good Will And Intangible Assets | 11.51 Million | 11.52 Million | 11.52 Million | 11.52 Million | 11.53 Million | 11.53 Million |
Good Will | 11.48 Million | - | 11.48 Million | 11.48 Million | - | 11.48 Million |
Intangible Assets | 11.51 Million | 11.52 Million | 11.52 Million | 11.52 Million | 11.53 Million | 11.53 Million |
Long-Term Investments | 3.67 Million | 4.25 Million | 4.24 Million | 4.24 Million | 6.2 Million | 997 Thousand |
Tax Assets | 612 Thousand | 590 Thousand | 764 Thousand | 764 Thousand | 661 Thousand | 642 Thousand |
Other Non Current Assets | 4.2 Million | - | - | - | 410 Thousand | 4.22 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.17 Million | 8.13 Million | 8.6 Million | 8.6 Million | 7.75 Million | 7.68 Million |
Total Current Liabilities | 6.05 Million | 6.05 Million | 6.32 Million | 6.32 Million | 7.48 Million | 7.44 Million |
Account Payables | 3.57 Million | 5.05 Million | 5.09 Million | 3.32 Million | 6.71 Million | 4.97 Million |
Tax Payables | - | 14 Thousand | 205 Thousand | 205 Thousand | 170 Thousand | 54 Thousand |
Short Term Debt | 626 Thousand | - | 841 Thousand | 841 Thousand | 353 Thousand | 624 Thousand |
Deferred Revenue | 1.66 Million | - | 205 Thousand | 205 Thousand | -353 Thousand | -624 Thousand |
Other Current Liabilities | 180 Thousand | 1 Million | 179 Thousand | 1.95 Million | 779 Thousand | 2.46 Million |
Total Non Current Liabilities | 2.12 Million | 2.07 Million | 2.28 Million | 2.28 Million | 270 Thousand | 242 Thousand |
Long-Term Debt | - | 1.51 Million | 1.69 Million | 1.69 Million | 21 Thousand | 19 Thousand |
Deferred Revenue Non Current | - | -1.51 Million | -594 Thousand | -594 Thousand | -21 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.51 Million | 1.51 Million | 594 Thousand | 594 Thousand | 37 Thousand | 16 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 29.98 Million | 32.15 Million | 33.52 Million | 33.52 Million | 35.57 Million | 32.07 Million |
Stock Holders Equity | 29 Million | 31.14 Million | 32.52 Million | 32.52 Million | 34.65 Million | 31.13 Million |
Common Stock | 62.37 Million | 62.37 Million | 62.37 Million | 62.37 Million | 62.42 Million | 62.37 Million |
Retained Earnings | -9.04 Million | -4.79 Million | -3.67 Million | -3.67 Million | -1.58 Million | 4.07 Million |
Accumulated other comprehensive income | -64.89 Million | 44.45 Million | 44.45 Million | 44.45 Million | 44.4 Million | 35.19 Million |
Common Stock Equity | 29 Million | 31.14 Million | 32.52 Million | 32.52 Million | 34.65 Million | 31.13 Million |
Capital Lease Obligation | 1.51 Million | 1.51 Million | 1.69 Million | 1.69 Million | 21 Thousand | 19 Thousand |
Total Investments | 3.67 Million | 4.51 Million | 4.58 Million | 4.58 Million | 6.59 Million | 1.25 Million |
Total Debt | 626 Thousand | 1.51 Million | 2.53 Million | 2.53 Million | 374 Thousand | 19 Thousand |
Net Debt | -6.06 Million | -10.22 Million | -9.55 Million | -9.55 Million | -11.6 Million | -9.98 Million |
603069
EMC
GDOT
7735
MYID
SARN