ILA 1605.0
(-4.12%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 326 Thousand | 287 Thousand | 234 Thousand | - | 23 Thousand | 54 Thousand |
Cost of Revenue | 4000.00 | 9000.00 | - | - | - | 2000.00 |
Gross Profit | 322 Thousand | 278 Thousand | 234 Thousand | - | 23 Thousand | 52 Thousand |
Operating Expenses | 22.48 Million | 27.52 Million | 41.82 Million | 50.62 Million | 29.49 Million | 35.58 Million |
Selling, General and Administrative Expenses | 10.03 Million | 11.77 Million | 17.45 Million | 20.55 Million | 7.92 Million | 9.15 Million |
Research and Development Expenses | 12.44 Million | 15.74 Million | 24.37 Million | 30.06 Million | 21.57 Million | 26.42 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 22.48 Million | 27.53 Million | 41.82 Million | 50.62 Million | 29.49 Million | 35.58 Million |
Operating Income | -22.15 Million | -27.24 Million | -41.59 Million | -50.62 Million | -29.47 Million | -35.53 Million |
Interest Expense | 774 Thousand | 843 Thousand | 887 Thousand | 78 Thousand | 196 Thousand | 29 Thousand |
Income Tax Expense | - | 277 Thousand | 755 Thousand | 78 Thousand | -324 Thousand | 1.8 Million |
Earnings before Tax | -21.34 Million | -28.88 Million | -41.37 Million | -49.86 Million | -29.15 Million | -35.3 Million |
Net Income | -20.88 Million | -28.32 Million | -41.24 Million | -49.86 Million | -29.15 Million | -35.3 Million |
Earnings Per Share Basic | -3.99 | -6.18 | -10.25 | -14.19 | -12.82 | -22.90 |
Earnings Per Share Diluted | -3.99 | -6.18 | -10.25 | -14.19 | -12.82 | -22.90 |
Weighted Average Shares Outstanding | 5.24 Million | 4.58 Million | 4.02 Million | 3.51 Million | 2.27 Million | 1.54 Million |
Weighted Average Shares Outstanding (Diluted) | 5.24 Million | 4.58 Million | 4.02 Million | 3.51 Million | 2.27 Million | 1.54 Million |
Gross Margin | 0.99 | 0.97 | 1.00 | - | 1.00 | 0.96 |
EBIT Margin | -62.04 | -89.95 | -170.87 | - | -1212.09 | -615.07 |
Profit Margin | -64.07 | -98.68 | -176.25 | - | -1267.48 | -653.83 |
EBITDA | -20.22 Million | -26.88 Million | -39.98 Million | -48.78 Million | -27.9 Million | -33.34 Million |
Earnings Before Tax Margin | -67.97 | -94.93 | -177.75 | - | -1281.57 | -658.00 |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 96 Thousand | 71 Thousand | 105 Thousand | 54 Thousand | 111 Thousand | 287 Thousand |
Cost of Revenue | 4000.00 | - | - | - | 9000.00 | 9000.00 |
Gross Profit | 92 Thousand | 71 Thousand | 105 Thousand | 54 Thousand | 102 Thousand | 278 Thousand |
Operating Expenses | 6.12 Million | 5.24 Million | 5.31 Million | 5.43 Million | 6.64 Million | 27.52 Million |
Selling, General and Administrative Expenses | 2.73 Million | 2.51 Million | 2.35 Million | 2.43 Million | 3.12 Million | - |
Research and Development Expenses | 3.39 Million | 3.09 Million | 2.96 Million | 2.99 Million | 3.52 Million | - |
Other Expenses | -319 Thousand | - | - | - | - | - |
Cost and Expenses | 6.13 Million | 5.24 Million | 5.31 Million | 5.43 Million | 6.65 Million | 27.53 Million |
Operating Income | -6.03 Million | -5.53 Million | -5.21 Million | -5.37 Million | -6.54 Million | -27.24 Million |
Interest Expense | 218 Thousand | 218 Thousand | 216 Thousand | 214 Thousand | 220 Thousand | 843 Thousand |
Income Tax Expense | 257 Thousand | -97 Thousand | 346 Thousand | 356 Thousand | 11 Thousand | 277 Thousand |
Earnings before Tax | -5.86 Million | -5.39 Million | -4.99 Million | -5.09 Million | -6.6 Million | -28.88 Million |
Net Income | -5.72 Million | -5.29 Million | -4.9 Million | -4.96 Million | -6.45 Million | -28.32 Million |
Earnings Per Share Basic | -1.10 | -1.01 | -0.94 | -0.96 | -1.35 | - |
Earnings Per Share Diluted | -1.10 | -1.01 | -0.94 | -0.96 | -1.35 | - |
Weighted Average Shares Outstanding | 5.22 Million | 5.22 Million | 5.19 Million | 5.16 Million | 4.78 Million | 4.58 Million |
Weighted Average Shares Outstanding (Diluted) | 5.22 Million | 5.22 Million | 5.19 Million | 5.16 Million | 4.78 Million | 4.58 Million |
Gross Margin | 0.96 | 1.00 | 1.00 | 1.00 | 0.92 | 0.97 |
EBIT Margin | -58.16 | -77.08 | -44.90 | -89.20 | -56.84 | - |
Profit Margin | -59.68 | -74.55 | -46.71 | -91.87 | -58.19 | -98.68 |
EBITDA | -5.58 Million | -5.47 Million | -4.71 Million | -4.81 Million | -6.3 Million | - |
Earnings Before Tax Margin | -62.85 | -77.94 | -49.65 | -99.57 | -58.95 | -94.93 |
VSQTF
CMLS
0I0X
RFLFF
603501
UNHLF