ILA 1605.0
(-4.12%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 39.52 Million | 50.79 Million | 68.06 Million | 93.53 Million | 65.53 Million | 31.31 Million |
Total Current Assets | 31.1 Million | 41.4 Million | 57.74 Million | 67.37 Million | 48.46 Million | 26.37 Million |
Cash And Short Term Investments | 29.98 Million | 40.17 Million | 55.01 Million | 64.95 Million | 45.78 Million | 23.7 Million |
Cash and Cash Equivalents | 6.78 Million | 5.36 Million | 9.77 Million | 31.24 Million | 8.27 Million | 4.1 Million |
Short Term Investments | 23.2 Million | 34.81 Million | 45.24 Million | 33.7 Million | 37.51 Million | 19.59 Million |
Net Receivables | 646 Thousand | 527 Thousand | 1.32 Million | 1.49 Million | 1.61 Million | 1.42 Million |
Inventory | -180 Thousand | -526.99 Thousand | -1.32 Million | -1.48 Million | 1.00 | -1.24 Million |
Other Current Assets | 656 Thousand | 1.23 Million | 2.73 Million | 2.42 Million | 2.53 Million | 2.48 Million |
Total Non-Current Assets | 8.42 Million | 9.38 Million | 10.31 Million | 26.16 Million | 17.07 Million | 4.93 Million |
Net PPE | 7.24 Million | 8.32 Million | 9 Million | 2.22 Million | 3.77 Million | 3.83 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.17 Million | 1.06 Million | 1.3 Million | 23.94 Million | 13.29 Million | 1.1 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 34.11 Million | 35.49 Million | 35.87 Million | 36.38 Million | 9.43 Million | 9.48 Million |
Total Current Liabilities | 4.45 Million | 5.62 Million | 6.82 Million | 11.51 Million | 7.98 Million | 8.15 Million |
Account Payables | 964 Thousand | 1.81 Million | 1.78 Million | 2.52 Million | 1.96 Million | 2.28 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 559 Thousand | 627 Thousand | 619 Thousand | 634 Thousand | 1.02 Million | - |
Deferred Revenue | 124 Thousand | 144 Thousand | 112 Thousand | 40 Thousand | 126 Thousand | - |
Other Current Liabilities | 2.8 Million | 3.03 Million | 4.31 Million | 8.31 Million | 4.87 Million | 5.87 Million |
Total Non Current Liabilities | 29.65 Million | 29.87 Million | 29.05 Million | 24.87 Million | 1.44 Million | 1.33 Million |
Long-Term Debt | 29.05 Million | 29.27 Million | 28.18 Million | 23.95 Million | 565 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 605 Thousand | 598 Thousand | 867 Thousand | 920 Thousand | 879 Thousand | 1.33 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.41 Million | 15.3 Million | 32.18 Million | 57.15 Million | 56.1 Million | 21.82 Million |
Stock Holders Equity | 96 Thousand | 13.35 Million | 30.03 Million | 57.15 Million | 56.1 Million | 21.82 Million |
Common Stock | - | - | - | - | - | - |
Retained Earnings | -420.47 Million | -399.58 Million | -371.26 Million | -330.02 Million | -280.15 Million | -251 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 96 Thousand | 13.35 Million | 30.03 Million | 57.15 Million | 56.1 Million | 21.82 Million |
Capital Lease Obligation | 5.58 Million | 6.37 Million | 7.12 Million | 734 Thousand | 1.58 Million | - |
Total Investments | 23.2 Million | 34.81 Million | 45.24 Million | 33.7 Million | 37.51 Million | 19.59 Million |
Total Debt | 29.61 Million | 29.9 Million | 28.8 Million | 24.58 Million | 1.58 Million | - |
Net Debt | 22.82 Million | 24.54 Million | 19.03 Million | -6.65 Million | -6.68 Million | -4.1 Million |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 39.52 Million | 36.39 Million | 41.56 Million | 44.54 Million | 50.79 Million | 50.79 Million |
Total Current Assets | 31.1 Million | 27.36 Million | 32.25 Million | 35.25 Million | 41.4 Million | 41.4 Million |
Cash And Short Term Investments | 29.98 Million | 26 Million | 30.62 Million | 33.6 Million | 40.17 Million | 40.17 Million |
Cash and Cash Equivalents | 6.78 Million | 7.08 Million | 5.46 Million | 5.25 Million | 5.36 Million | 5.36 Million |
Short Term Investments | 23.2 Million | 18.92 Million | 25.15 Million | 28.35 Million | 34.81 Million | 34.81 Million |
Net Receivables | 646 Thousand | - | - | - | 527 Thousand | 527 Thousand |
Inventory | -180 Thousand | - | - | - | -526.99 Thousand | -526.99 Thousand |
Other Current Assets | 656 Thousand | 1.08 Million | 1.25 Million | 1.35 Million | 1.23 Million | 1.23 Million |
Total Non-Current Assets | 8.42 Million | 9.02 Million | 9.31 Million | 9.28 Million | 9.38 Million | 9.38 Million |
Net PPE | 7.24 Million | 7.92 Million | 8.12 Million | 8.24 Million | 8.32 Million | 8.32 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.17 Million | 1.1 Million | 1.18 Million | 1.04 Million | 1.06 Million | 1.06 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 34.11 Million | 34.54 Million | 34.94 Million | 33.5 Million | 35.49 Million | 35.49 Million |
Total Current Liabilities | 4.45 Million | 4.52 Million | 4.53 Million | 4.32 Million | 5.62 Million | 5.62 Million |
Account Payables | 964 Thousand | 1.03 Million | 1.1 Million | 973 Thousand | 1.81 Million | 1.81 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 559 Thousand | 675 Thousand | 654 Thousand | 643 Thousand | 627 Thousand | 627 Thousand |
Deferred Revenue | 124 Thousand | 101 Thousand | - | - | 144 Thousand | 144 Thousand |
Other Current Liabilities | 2.8 Million | 2.72 Million | 2.77 Million | 2.7 Million | 3.03 Million | 3.03 Million |
Total Non Current Liabilities | 29.65 Million | 30.01 Million | 30.41 Million | 29.18 Million | 29.87 Million | 29.87 Million |
Long-Term Debt | 29.05 Million | 29.4 Million | 29.8 Million | 28.6 Million | 29.27 Million | 29.27 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 605 Thousand | 611 Thousand | 613 Thousand | 580 Thousand | 598 Thousand | 598 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.41 Million | 1.84 Million | 6.61 Million | 11.03 Million | 15.3 Million | 15.3 Million |
Stock Holders Equity | 96 Thousand | -356 Thousand | 4.39 Million | 8.9 Million | 13.35 Million | 13.35 Million |
Common Stock | - | - | - | - | - | - |
Retained Earnings | -420.47 Million | -414.74 Million | -409.45 Million | -404.54 Million | -399.58 Million | -399.58 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 96 Thousand | -356 Thousand | 4.39 Million | 8.9 Million | 13.35 Million | 13.35 Million |
Capital Lease Obligation | 5.58 Million | 6.01 Million | 6.05 Million | 6.07 Million | 6.37 Million | 6.37 Million |
Total Investments | 23.2 Million | 18.92 Million | 25.15 Million | 28.35 Million | 34.81 Million | 34.81 Million |
Total Debt | 29.61 Million | 30.08 Million | 30.45 Million | 29.24 Million | 29.9 Million | 29.9 Million |
Net Debt | 22.82 Million | 23 Million | 24.99 Million | 23.99 Million | 24.54 Million | 24.54 Million |
VSQTF
CMLS
0I0X
RFLFF
603501
UNHLF