Will Semiconductor Co., Ltd. (603501.SS)
CNY 103.5
(2.41%)
CNY 103.5
(2.41%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 20.98 Billion | 20.07 Billion | 24.1 Billion | 19.82 Billion | 13.63 Billion | 3.96 Billion |
| Cost of Revenue | 16.84 Billion | 13.9 Billion | 15.78 Billion | 13.89 Billion | 9.89 Billion | 3.03 Billion |
| Gross Profit | 4.14 Billion | 6.17 Billion | 8.31 Billion | 5.92 Billion | 3.73 Billion | 927.88 Million |
| Operating Expenses | 3.9 Billion | 3.71 Billion | 3.29 Billion | 2.86 Billion | 2.42 Billion | 667.13 Million |
| Selling, General and Administrative Expenses | 948.71 Million | 754.51 Million | 744.79 Million | 695.64 Million | 787.82 Million | 422.78 Million |
| Research and Development Expenses | 2.23 Billion | 2.49 Billion | 2.11 Billion | 1.72 Billion | 1.28 Billion | 127.34 Million |
| Other Expenses | - | 468.8 Million | 436.93 Million | 442.9 Million | 350.58 Million | 1.96 Million |
| Cost and Expenses | 20.35 Billion | 17.62 Billion | 19.08 Billion | 16.75 Billion | 12.31 Billion | 3.7 Billion |
| Operating Income | 762.21 Million | 3.18 Billion | 4.99 Billion | 2.95 Billion | 1.38 Billion | 120.82 Million |
| Interest Expense | 534 Million | 493.88 Million | 410.45 Million | 296.87 Million | 285.41 Million | 55.27 Million |
| Income Tax Expense | 147.62 Million | 342.98 Million | 456.19 Million | 308.01 Million | 79.18 Million | 7.1 Million |
| Earnings before Tax | 691.44 Million | 1.3 Billion | 5 Billion | 2.99 Billion | 784.45 Million | 122.78 Million |
| Net Income | 555.62 Million | 990.3 Million | 4.47 Billion | 2.7 Billion | 705.27 Million | 138.8 Million |
| Earnings Per Share Basic | 0.47 | 0.84 | 3.82 | 2.38 | 0.85 | 0.21 |
| Earnings Per Share Diluted | 0.47 | 0.84 | 3.81 | 2.36 | 0.82 | 0.21 |
| Weighted Average Shares Outstanding | 1.18 Billion | 1.17 Billion | 1.17 Billion | 1.13 Billion | 827.1 Million | 646.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.18 Billion | 1.17 Billion | 1.17 Billion | 1.14 Billion | 861.1 Million | 652.46 Million |
| Gross Margin | 0.20 | 0.31 | 0.34 | 0.30 | 0.27 | 0.23 |
| EBIT Margin | 0.11 | 0.21 | 0.27 | 0.22 | 0.14 | 0.08 |
| Profit Margin | 0.03 | 0.05 | 0.19 | 0.14 | 0.05 | 0.04 |
| EBITDA | 2.31 Billion | 2.76 Billion | 6.36 Billion | 4.06 Billion | 1.61 Billion | 722.95 Million |
| Earnings Before Tax Margin | 0.04 | 0.16 | 0.21 | 0.15 | 0.10 | 0.03 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 6.81 Billion | 6.43 Billion | 5.63 Billion | 20.98 Billion | 5.92 Billion | 6.22 Billion |
| Cost of Revenue | 4.74 Billion | 4.68 Billion | 4.06 Billion | 17.2 Billion | 4.77 Billion | 4.86 Billion |
| Gross Profit | 2.07 Billion | 1.74 Billion | 1.56 Billion | 3.78 Billion | 1.15 Billion | 1.35 Billion |
| Operating Expenses | 985.8 Million | 855.58 Million | 962.97 Million | 3.01 Billion | 1.01 Billion | 886.43 Million |
| Selling, General and Administrative Expenses | 755.78 Million | 274.99 Million | 300.14 Million | - | 302.06 Million | 489.41 Million |
| Research and Development Expenses | 671.32 Million | 490.14 Million | 622.67 Million | - | 527.25 Million | 623.62 Million |
| Other Expenses | -441.3 Million | -90.44 Million | -40.14 Million | -393.25 Million | -190.65 Million | -146.6 Million |
| Cost and Expenses | 5.72 Billion | 5.54 Billion | 5.03 Billion | 20.22 Billion | 5.79 Billion | 5.75 Billion |
| Operating Income | 1.09 Billion | 893.76 Million | 602.17 Million | 762.21 Million | 134.96 Million | 284.53 Million |
| Interest Expense | 75.17 Million | 81.69 Million | 87.82 Million | 534 Million | 110.38 Million | 136.6 Million |
| Income Tax Expense | 88.99 Million | 112.06 Million | 29.61 Million | 147.62 Million | 29.84 Million | 76.59 Million |
| Earnings before Tax | 1.09 Billion | 905.47 Million | 588.48 Million | 730.27 Million | 242.27 Million | 289 Million |
| Net Income | 1 Billion | 809.22 Million | 557.79 Million | 555.62 Million | 187.21 Million | 215.29 Million |
| Earnings Per Share Basic | 0.84 | 0.67 | 0.46 | - | 0.15 | 0.18 |
| Earnings Per Share Diluted | 0.77 | 0.67 | 0.46 | - | 0.15 | 0.18 |
| Weighted Average Shares Outstanding | 1.19 Billion | 1.19 Billion | 1.21 Billion | 1.21 Billion | 1.21 Billion | 1.18 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.3 Billion | 1.19 Billion | 1.21 Billion | 1.21 Billion | 1.21 Billion | 1.18 Billion |
| Gross Margin | 0.30 | 0.27 | 0.28 | 0.18 | 0.19 | 0.22 |
| EBIT Margin | 0.17 | 0.19 | 0.14 | - | 0.07 | 0.07 |
| Profit Margin | 0.15 | 0.13 | 0.10 | 0.03 | 0.03 | 0.03 |
| EBITDA | 1.16 Billion | 1.19 Billion | 784.51 Million | - | 434.54 Million | 435.91 Million |
| Earnings Before Tax Margin | 0.16 | 0.14 | 0.11 | 0.04 | 0.02 | 0.05 |
UNHLF
PLUR
VSQTF
TELA
PSB
RFLFF