ILA 170.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 140 Thousand | 1.96 Million | -1.71 Million | 1.45 Million | 3.68 Million | 2.33 Million |
Cost of Revenue | - | 81 Thousand | 77 Thousand | 665 Thousand | 3.67 Million | 3.24 Million |
Gross Profit | 140 Thousand | 1.88 Million | -1.79 Million | 787 Thousand | 14 Thousand | -915 Thousand |
Operating Expenses | 32.46 Million | 1.27 Million | 871 Thousand | 1.11 Million | 1.56 Million | 2.79 Million |
Selling, General and Administrative Expenses | 1.72 Million | 1.01 Million | 788 Thousand | 594 Thousand | 838 Thousand | 1.49 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 32.46 Million | 1.35 Million | 948 Thousand | 1.77 Million | 5.23 Million | 6.04 Million |
Operating Income | -1.69 Million | 3.19 Million | -17.47 Million | 665 Thousand | -12.49 Million | -492 Thousand |
Interest Expense | - | 11.69 Million | 9.61 Million | - | - | 9.43 Million |
Income Tax Expense | - | 432 Thousand | -2.83 Million | -1.36 Million | 71 Thousand | -1.01 Million |
Earnings before Tax | -38.94 Million | -8.49 Million | -27.08 Million | -33.49 Million | -21.09 Million | -39.37 Million |
Net Income | -38.94 Million | -8.49 Million | -27.08 Million | -33.49 Million | -21.16 Million | -38.36 Million |
Earnings Per Share Basic | -5.68 | -1.24 | -3.95 | -4.88 | -3.09 | -5.60 |
Earnings Per Share Diluted | -5.68 | -1.24 | -3.95 | -4.88 | -3.09 | -5.60 |
Weighted Average Shares Outstanding | 6.85 Million | 6.85 Million | 6.85 Million | 6.85 Million | 6.85 Million | 6.85 Million |
Weighted Average Shares Outstanding (Diluted) | 6.85 Million | 6.85 Million | 6.85 Million | 6.85 Million | 6.85 Million | 6.85 Million |
Gross Margin | 1.00 | 0.96 | 1.04 | 0.54 | 0.00 | -0.39 |
EBIT Margin | -266.08 | 1.63 | 10.18 | 0.46 | -3.39 | -0.14 |
Profit Margin | -278.21 | -4.32 | 15.78 | -23.06 | -5.75 | -16.44 |
EBITDA | -37.25 Million | 3.19 Million | -17.47 Million | -32.12 Million | -12.97 Million | -35.41 Million |
Earnings Before Tax Margin | -12.13 | 1.63 | 10.18 | 0.46 | -3.39 | -0.21 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 140 Thousand | -500.00 | -500.00 | 70.5 Thousand | 70.5 Thousand | 1.96 Million |
Cost of Revenue | - | - | - | - | - | 81 Thousand |
Gross Profit | 140 Thousand | -500.00 | -500.00 | 70.5 Thousand | 70.5 Thousand | 1.88 Million |
Operating Expenses | 32.46 Million | 15.71 Million | 15.71 Million | 510.49 Thousand | 510.49 Thousand | 1.27 Million |
Selling, General and Administrative Expenses | - | 382.5 Thousand | 382.5 Thousand | 479.5 Thousand | 479.5 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 32.46 Million | 15.71 Million | 15.71 Million | 510.49 Thousand | 510.49 Thousand | 1.35 Million |
Operating Income | -1.69 Million | -409 Thousand | -409 Thousand | -440 Thousand | -440 Thousand | 3.19 Million |
Interest Expense | - | - | - | - | - | 11.69 Million |
Income Tax Expense | -37.25 Million | -18.76 Million | -18.76 Million | 139.5 Thousand | 139.5 Thousand | 432 Thousand |
Earnings before Tax | -38.94 Million | -19.17 Million | -19.17 Million | -300.5 Thousand | -300.5 Thousand | -8.49 Million |
Net Income | -38.94 Million | -19.17 Million | -19.17 Million | -300.5 Thousand | -300.5 Thousand | -8.49 Million |
Earnings Per Share Basic | - | -2.73 | -2.73 | -0.04 | -0.04 | - |
Earnings Per Share Diluted | - | -2.73 | -2.73 | -0.04 | -0.04 | - |
Weighted Average Shares Outstanding | 6.85 Million | 7.03 Million | 7.03 Million | 6.67 Million | 6.67 Million | 6.85 Million |
Weighted Average Shares Outstanding (Diluted) | 6.85 Million | 7.03 Million | 7.03 Million | 6.67 Million | 6.67 Million | 6.85 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.96 |
EBIT Margin | - | 37.53 Thousand | 37.53 Thousand | 1.98 | 1.98 | - |
Profit Margin | -278.21 | 38.34 Thousand | 38.34 Thousand | -4.26 | -4.26 | -4.32 |
EBITDA | - | -18.76 Million | -18.76 Million | 139.5 Thousand | 139.5 Thousand | - |
Earnings Before Tax Margin | -12.13 | 818.00 | 818.00 | -6.24 | -6.24 | 1.63 |
7030
KLDO
WQNI
BAY
MSBN
601158