Messaben Corp. (MSBN)
USD 0.0
(0.0%)
USD 0.0
(0.0%)
| Breakdown | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|
| Revenue | 26.21 Million | 58.08 Million | 104.21 Million | 114.17 Million | 8955.00 | - |
| Cost of Revenue | 24.16 Million | 53.48 Million | 88.52 Million | 94.91 Million | - | - |
| Gross Profit | 2.04 Million | 4.6 Million | 15.69 Million | 19.26 Million | 8955.00 | - |
| Operating Expenses | 6.9 Million | 8.38 Million | -453.91 Thousand | 7.81 Million | 15.56 Thousand | 40.88 Thousand |
| Selling, General and Administrative Expenses | 5.15 Million | 5.05 Million | 6.14 Million | 7.81 Million | 15.56 Thousand | 40.88 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 31.06 Million | 61.86 Million | 88.06 Million | 102.72 Million | 15.56 Thousand | 40.88 Thousand |
| Operating Income | -5.28 Million | -1.92 Million | 16.14 Million | 11.44 Million | -6607.00 | -40.88 Thousand |
| Interest Expense | 165.78 Thousand | - | - | - | - | - |
| Income Tax Expense | 165.79 Thousand | 288.00 | 1255.00 | 4073.00 | - | - |
| Earnings before Tax | -36.37 Million | -1.1 Million | 16.13 Million | 13.23 Million | -6607.00 | -40.88 Thousand |
| Net Income | -36.37 Million | -1.1 Million | 16.13 Million | 13.23 Million | -6607.00 | -40.88 Thousand |
| Earnings Per Share Basic | -2.17 | -0.07 | 0.96 | 0.85 | -0.00 | -0.01 |
| Earnings Per Share Diluted | -2.17 | -0.07 | 0.92 | 0.77 | -0.00 | -0.01 |
| Weighted Average Shares Outstanding | 16.77 Million | 16.77 Million | 16.77 Million | 15.61 Million | 13.78 Million | 4.81 Million |
| Weighted Average Shares Outstanding (Diluted) | 16.77 Million | 16.77 Million | 17.58 Million | 17.08 Million | 13.78 Million | 4.81 Million |
| Gross Margin | 0.08 | 0.08 | 0.15 | 0.17 | 1.00 | - |
| EBIT Margin | -0.16 | -0.10 | 0.17 | 0.08 | -0.74 | - |
| Profit Margin | -1.39 | -0.02 | 0.15 | 0.12 | -0.74 | - |
| EBITDA | -35.91 Million | -395.47 Thousand | 17.3 Million | 13.29 Million | 9.74 Million | -40.88 Thousand |
| Earnings Before Tax Margin | -0.20 | -0.03 | 0.15 | 0.10 | -0.74 | - |
| Breakdown | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 FY | 2013 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 8.65 Million | 3.84 Million | 4.44 Million | 5.45 Million | 26.21 Million | 8.35 Million |
| Cost of Revenue | 7.74 Million | 3.58 Million | 4.3 Million | 5.14 Million | 24.16 Million | 7.67 Million |
| Gross Profit | 901.79 Thousand | 265.36 Thousand | 135.46 Thousand | 307.72 Thousand | 2.04 Million | 677.72 Thousand |
| Operating Expenses | 720.44 Thousand | 2.24 Million | 1.44 Million | 1.24 Million | 6.9 Million | 2.88 Million |
| Selling, General and Administrative Expenses | 318.25 Thousand | 556.34 Thousand | 567.62 Thousand | 2.08 Million | - | 548.23 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 8.46 Million | 5.82 Million | 5.75 Million | 6.39 Million | 31.06 Million | 10.56 Million |
| Operating Income | 1.11 Million | -1.97 Million | -2.97 Million | -1.93 Million | -5.28 Million | -2.08 Million |
| Interest Expense | 64.92 Thousand | 48.54 Thousand | 28.37 Thousand | 41.57 Thousand | 165.78 Thousand | 33.23 Thousand |
| Income Tax Expense | 64.92 Thousand | 48.54 Thousand | 28.37 Thousand | 41.57 Thousand | 165.79 Thousand | 33.23 Thousand |
| Earnings before Tax | 2.08 Million | -2.02 Million | -2.97 Million | -2.46 Million | -36.37 Million | -2.24 Million |
| Net Income | 2.08 Million | -2.02 Million | -2.97 Million | -2.46 Million | -36.37 Million | -2.24 Million |
| Earnings Per Share Basic | 0.12 | -0.12 | -0.18 | -0.15 | - | -0.13 |
| Earnings Per Share Diluted | 0.12 | -0.12 | -0.18 | -0.15 | - | -0.13 |
| Weighted Average Shares Outstanding | 16.77 Million | 16.77 Million | 16.77 Million | 16.77 Million | 16.77 Million | 16.77 Million |
| Weighted Average Shares Outstanding (Diluted) | 16.77 Million | 16.77 Million | 16.77 Million | 16.77 Million | 16.77 Million | 16.77 Million |
| Gross Margin | 0.10 | 0.07 | 0.03 | 0.06 | 0.08 | 0.08 |
| EBIT Margin | 0.14 | -0.51 | -0.29 | -0.17 | - | -0.26 |
| Profit Margin | 0.24 | -0.53 | -0.67 | -0.45 | -1.39 | -0.27 |
| EBITDA | 1.22 Million | -1.97 Million | -1.3 Million | -928.37 Thousand | - | -2.2 Million |
| Earnings Before Tax Margin | 0.13 | -0.51 | -0.67 | -0.36 | -0.20 | -0.25 |
601158
PLAZ-L
7030
5226
HLOSF
BAY