Gabungan AQRS Berhad (5226.KL)
MYR 0.29
(-1.72%)
MYR 0.29
(-1.72%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 284.18 Million | 337.77 Million | 331.2 Million | 202.26 Million | 413.98 Million | 585.32 Million |
| Cost of Revenue | 240.02 Million | 276.72 Million | 279.02 Million | 233.88 Million | 330.21 Million | 462.07 Million |
| Gross Profit | 44.15 Million | 61.04 Million | 52.18 Million | -31.62 Million | 83.77 Million | 123.25 Million |
| Operating Expenses | 17.14 Million | 30.12 Million | 28.42 Million | 34.47 Million | 44.1 Million | 51.39 Million |
| Selling, General and Administrative Expenses | 17.14 Million | 35.94 Million | 27.18 Million | 29.82 Million | 41.31 Million | 51.14 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 30.12 Million | 28.42 Million | 34.47 Million | 44.1 Million | 19.61 Million |
| Cost and Expenses | 259.29 Million | 306.84 Million | 307.44 Million | 268.36 Million | 374.32 Million | 513.46 Million |
| Operating Income | 24.89 Million | 34.75 Million | 28.28 Million | -56.09 Million | 55.02 Million | 71.86 Million |
| Interest Expense | 11.44 Million | 8.73 Million | 5.93 Million | 3.57 Million | 4.24 Million | 5.39 Million |
| Income Tax Expense | 6.45 Million | 2.71 Million | 9.65 Million | -5.85 Million | 13.89 Million | 21.85 Million |
| Earnings before Tax | 17.3 Million | 22.85 Million | 25.67 Million | -59.67 Million | 50.78 Million | 86.96 Million |
| Net Income | 12.48 Million | 20.22 Million | 15.76 Million | -53.81 Million | 36.29 Million | 61.2 Million |
| Earnings Per Share Basic | 0.02 | 0.04 | 0.03 | -0.11 | 0.07 | 0.10 |
| Earnings Per Share Diluted | 0.02 | 0.03 | 0.02 | -0.11 | 0.06 | 0.10 |
| Weighted Average Shares Outstanding | 542.77 Million | 542.77 Million | 530.06 Million | 493.42 Million | 490.02 Million | 600.06 Million |
| Weighted Average Shares Outstanding (Diluted) | 542.77 Million | 662.16 Million | 649.45 Million | 493.42 Million | 609.42 Million | 600.06 Million |
| Gross Margin | 0.16 | 0.18 | 0.16 | -0.16 | 0.20 | 0.21 |
| EBIT Margin | 0.13 | 0.12 | 0.11 | -0.25 | 0.16 | 0.18 |
| Profit Margin | 0.04 | 0.06 | 0.05 | -0.27 | 0.09 | 0.10 |
| EBITDA | 36.51 Million | 38.63 Million | 37.02 Million | -48.59 Million | 64.96 Million | 104.11 Million |
| Earnings Before Tax Margin | 0.09 | 0.10 | 0.09 | -0.28 | 0.13 | 0.12 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 55.71 Million | 66.95 Million | 71.5 Million | 287.84 Million | 81.35 Million | 70.99 Million |
| Cost of Revenue | 49.24 Million | 52.04 Million | 59.85 Million | 240.02 Million | 67.35 Million | 59.8 Million |
| Gross Profit | 6.47 Million | 14.91 Million | 11.64 Million | 47.81 Million | 14 Million | 11.19 Million |
| Operating Expenses | 11.62 Million | 6.99 Million | 5.83 Million | 31.13 Million | 7.42 Million | 6.68 Million |
| Selling, General and Administrative Expenses | 11.62 Million | 6.99 Million | 5.83 Million | - | 7.42 Million | 6.68 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 1.36 Million | 689 Thousand | 28.07 Million | 3.63 Million | 1.67 Million |
| Cost and Expenses | 60.86 Million | 59.03 Million | 65.69 Million | 271.16 Million | 74.77 Million | 66.48 Million |
| Operating Income | -5.14 Million | 7.92 Million | 5.81 Million | 16.68 Million | 10.52 Million | 6.44 Million |
| Interest Expense | 3.68 Million | 3.27 Million | 2.92 Million | 11.44 Million | 2.91 Million | 2.89 Million |
| Income Tax Expense | 84 Thousand | 3.07 Million | 1.18 Million | 6.7 Million | 3.94 Million | 263 Thousand |
| Earnings before Tax | 3.21 Million | 6 Million | 4.07 Million | 18.7 Million | 7.6 Million | 3.54 Million |
| Net Income | 3.78 Million | 3.17 Million | 3.23 Million | 13.79 Million | 3.67 Million | 3.29 Million |
| Earnings Per Share Basic | 0.01 | 0.01 | 0.01 | - | 0.01 | 0.01 |
| Earnings Per Share Diluted | 0.01 | 0.01 | 0.01 | - | 0.01 | 0.01 |
| Weighted Average Shares Outstanding | 542.77 Million | 542.77 Million | 542.77 Million | 542.77 Million | 542.77 Million | 542.77 Million |
| Weighted Average Shares Outstanding (Diluted) | 542.77 Million | 542.77 Million | 542.77 Million | 542.77 Million | 662.16 Million | 662.16 Million |
| Gross Margin | 0.12 | 0.22 | 0.16 | 0.17 | 0.17 | 0.16 |
| EBIT Margin | -0.06 | 0.14 | 0.12 | - | 0.15 | 0.11 |
| Profit Margin | 0.07 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
| EBITDA | -3.59 Million | 9.59 Million | 8.73 Million | - | 11.91 Million | 7.75 Million |
| Earnings Before Tax Margin | -0.09 | 0.12 | 0.08 | 0.06 | 0.13 | 0.09 |
HLOSF
BAY
MSBN
XAM
SWP
6547