Xanadu Mines Limited (XAM.AX)
AUD 0.05
(4.17%)
AUD 0.05
(4.17%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3 Million | - | - | - | - | - |
| Cost of Revenue | 64 Thousand | 69 Thousand | 55 Thousand | 55 Thousand | 60 Thousand | 81 Thousand |
| Gross Profit | 2.94 Million | -69 Thousand | -55 Thousand | -55 Thousand | -60 Thousand | -81 Thousand |
| Operating Expenses | 9.19 Million | 4.94 Million | 9.08 Million | 3.38 Million | 7.99 Million | 6.4 Million |
| Selling, General and Administrative Expenses | 9.19 Million | 4.22 Million | 4 Million | 2.47 Million | 3.5 Million | 6.32 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 723 Thousand | 5.07 Million | 910 Thousand | 4.48 Million | 81 Thousand |
| Cost and Expenses | 9.25 Million | 4.94 Million | 9.08 Million | 3.38 Million | 7.99 Million | 6.4 Million |
| Operating Income | -6.25 Million | -4.94 Million | -9.08 Million | -3.28 Million | -8.01 Million | -6.29 Million |
| Interest Expense | 77 Thousand | 36 Thousand | 35 Thousand | 26 Thousand | 25 Thousand | 31 Thousand |
| Income Tax Expense | -2.41 Million | -417 Thousand | 221 Thousand | -249 Thousand | -119 Thousand | -146 Thousand |
| Earnings before Tax | -7.57 Million | -4.92 Million | -9.11 Million | -3.3 Million | -8.04 Million | -6.32 Million |
| Net Income | -7.57 Million | -4.5 Million | -9.33 Million | -3.06 Million | -7.92 Million | -6.18 Million |
| Earnings Per Share Basic | -0.00 | -0.00 | -0.01 | -0.00 | -0.01 | -0.01 |
| Earnings Per Share Diluted | -0.00 | -0.00 | -0.01 | -0.00 | -0.01 | -0.01 |
| Weighted Average Shares Outstanding | 1.6 Billion | 1.36 Billion | 1.2 Billion | 886.53 Million | 676.88 Million | 620.36 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.6 Billion | 1.36 Billion | 1.2 Billion | 886.53 Million | 676.88 Million | 620.36 Million |
| Gross Margin | 0.98 | - | - | - | - | - |
| EBIT Margin | -2.48 | - | - | - | - | - |
| Profit Margin | -2.52 | - | - | - | - | - |
| EBITDA | -7.43 Million | -4.81 Million | -8.89 Million | -3.22 Million | -7.95 Million | -6.24 Million |
| Earnings Before Tax Margin | -2.08 | - | - | - | - | - |
| Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | - | 3 Million | - | 1.83 Million | - | - |
| Cost of Revenue | - | 64 Thousand | - | 14 Thousand | 17 Thousand | 18 Thousand |
| Gross Profit | - | 2.94 Million | - | 1.81 Million | -17 Thousand | -18 Thousand |
| Operating Expenses | 2597.50 | 9.19 Million | 2597.50 | 3.64 Million | 1.25 Million | 885 Thousand |
| Selling, General and Administrative Expenses | 528.50 | - | 528.50 | 3.64 Million | 1.25 Million | 885 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 1.15 Million | - | - | - | - |
| Cost and Expenses | 2597.50 | 9.25 Million | 2597.50 | 3.65 Million | 1.26 Million | 903 Thousand |
| Operating Income | -659.50 | -9.25 Million | -659.50 | -3.65 Million | -1.26 Million | -903 Thousand |
| Interest Expense | - | 77 Thousand | - | 10 Thousand | 13 Thousand | 6000.00 |
| Income Tax Expense | - | 2.41 Million | - | 209 Thousand | - | -198 Thousand |
| Earnings before Tax | -2620.00 | -5.16 Million | -2620.00 | -839 Thousand | -1.28 Million | -875 Thousand |
| Net Income | -2620.00 | -7.57 Million | -2620.00 | -1.04 Million | -1.28 Million | -677 Thousand |
| Earnings Per Share Basic | -0.00 | - | -0.00 | -0.00 | -0.00 | -0.00 |
| Earnings Per Share Diluted | -0.00 | - | -0.00 | -0.00 | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | 1.65 Million | 1.6 Billion | 1.65 Million | 1.63 Billion | 1.48 Billion | 1.41 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.65 Million | 1.6 Billion | 1.65 Million | 1.63 Billion | 1.48 Billion | 1.41 Billion |
| Gross Margin | - | 0.98 | - | 0.99 | - | - |
| EBIT Margin | - | - | - | -1.99 | - | - |
| Profit Margin | - | -2.52 | - | -0.57 | - | - |
| EBITDA | -653.75 | - | -650.50 | -3.64 Million | -1.25 Million | -885 Thousand |
| Earnings Before Tax Margin | - | -3.08 | - | -2.00 | - | - |
SWP
6547
5226
NOCIL
CUBB
GLCO