Customers Bancorp, Inc 5.375% S (CUBB)
USD 19.5
(-4.83%)
USD 19.5
(-4.83%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 683.4 Million | 885.37 Million | 780.88 Million | 543.3 Million | 463.73 Million | 417.95 Million |
| Cost of Revenue | -683.95 Million | - | - | - | - | - |
| Gross Profit | 1.36 Billion | 885.37 Million | 780.88 Million | 543.3 Million | 463.73 Million | 417.95 Million |
| Operating Expenses | 277.06 Million | 2.54 Million | -426.61 Million | -367.34 Million | 4.04 Million | 2.44 Million |
| Selling, General and Administrative Expenses | 277.06 Million | 2.54 Million | 1.52 Million | 2.22 Million | 4.04 Million | 2.44 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -156.43 Million | -426.61 Million | -367.34 Million | -81.95 Million | -82.06 Million |
| Cost and Expenses | 277.06 Million | 2.54 Million | -426.61 Million | -367.34 Million | 4.04 Million | 2.44 Million |
| Operating Income | 406.33 Million | 552.95 Million | 354.26 Million | 175.95 Million | 102.12 Million | 91.05 Million |
| Interest Expense | 679.91 Million | 261.65 Million | 95.81 Million | - | 186.42 Million | 160.07 Million |
| Income Tax Expense | 80.59 Million | -324.91 Million | 10.06 Million | 43.38 Million | 22.79 Million | 19.35 Million |
| Earnings before Tax | 330.74 Million | 291.29 Million | 441.2 Million | 175.95 Million | 102.12 Million | 91.05 Million |
| Net Income | 250.14 Million | 616.21 Million | 431.14 Million | 132.57 Million | 79.32 Million | 71.69 Million |
| Earnings Per Share Basic | 7.49 | 18.88 | 13.34 | 4.21 | 2.54 | 2.27 |
| Earnings Per Share Diluted | 7.32 | 18.37 | 12.79 | 4.18 | 2.51 | 2.22 |
| Weighted Average Shares Outstanding | 31.43 Million | 32.63 Million | 32.31 Million | 31.5 Million | 31.18 Million | 31.57 Million |
| Weighted Average Shares Outstanding (Diluted) | 32.15 Million | 33.54 Million | 33.69 Million | 31.72 Million | 31.64 Million | 32.23 Million |
| Gross Margin | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.53 | 0.26 | 0.69 | 0.07 | 0.22 | 0.22 |
| Profit Margin | 0.37 | 0.70 | 0.55 | 0.24 | 0.17 | 0.17 |
| EBITDA | 360.63 Million | 314.27 Million | 462.87 Million | 208.27 Million | 124.99 Million | 105.21 Million |
| Earnings Before Tax Margin | 0.59 | 0.62 | 0.45 | 0.32 | 0.22 | 0.22 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 280.56 Million | 180.56 Million | 352.33 Million | 364.96 Million | 1.36 Billion | 376.34 Million |
| Cost of Revenue | 10.32 Million | 10.99 Million | -672 Thousand | 374 Thousand | - | - |
| Gross Profit | 270.24 Million | 169.57 Million | 353 Million | 364.58 Million | 1.36 Billion | 376.34 Million |
| Operating Expenses | 128.87 Million | 103.45 Million | 52.82 Million | 50.12 Million | 3.09 Million | 650 Thousand |
| Selling, General and Administrative Expenses | 128.87 Million | 79.48 Million | 75.28 Million | 71.19 Million | - | 650 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 100.38 Million | -47.55 Million | -52.82 Million | -50.12 Million | -175.32 Million | -45.81 Million |
| Cost and Expenses | 139.19 Million | 103.45 Million | 286.95 Million | 281.07 Million | 3.09 Million | 650 Thousand |
| Operating Income | -166.19 Million | 87.35 Million | 78.84 Million | 97.86 Million | 330.74 Million | 110.22 Million |
| Interest Expense | 327.29 Million | 17.6 Million | 17.66 Million | 23.1 Million | 679.91 Million | 176.56 Million |
| Income Tax Expense | -725 Thousand | 19.03 Million | 15.65 Million | 21.79 Million | 80.59 Million | 23.47 Million |
| Earnings before Tax | 46.01 Million | 77.11 Million | 65.37 Million | 83.88 Million | 330.74 Million | 110.22 Million |
| Net Income | 46.74 Million | 54.3 Million | 49.72 Million | 62.09 Million | 250.14 Million | 86.75 Million |
| Earnings Per Share Basic | 1.36 | 1.72 | 1.46 | 1.98 | - | 2.77 |
| Earnings Per Share Diluted | 1.31 | 1.66 | 1.40 | 1.91 | - | 2.70 |
| Weighted Average Shares Outstanding | 31.56 Million | 32.71 Million | 31.47 Million | 31.38 Million | 31.43 Million | 31.29 Million |
| Weighted Average Shares Outstanding (Diluted) | 32.76 Million | 32.69 Million | 32.85 Million | 32.52 Million | 32.15 Million | 32.17 Million |
| Gross Margin | 0.96 | 0.94 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 1.27 | -0.08 | -0.05 | -0.05 | - | 0.29 |
| Profit Margin | 0.17 | 0.30 | 0.14 | 0.17 | 0.18 | 0.23 |
| EBITDA | 357.51 Million | -14.02 Million | -17.26 Million | -17.84 Million | - | 110.22 Million |
| Earnings Before Tax Margin | -0.59 | 0.48 | 0.22 | 0.27 | 0.24 | 0.29 |
GLCO
XAM
SWP
3733
ANTE
NOCIL