USD 0.44
(-2.46%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 845 Thousand | 2.86 Million | 11.67 Million | 23.43 Million | 26.02 Million | 24.54 Million |
Cost of Revenue | 1.37 Million | 5.22 Million | 14.77 Million | 19.58 Million | 33.58 Million | 32.63 Million |
Gross Profit | -531 Thousand | -2.35 Million | -3.09 Million | 3.84 Million | -7.56 Million | -8.08 Million |
Operating Expenses | 3.32 Million | 7.19 Million | 10.87 Million | 13.06 Million | 25.81 Million | 40.1 Million |
Selling, General and Administrative Expenses | 3.29 Million | 7.16 Million | 10.51 Million | 12.34 Million | 24.65 Million | 40.1 Million |
Research and Development Expenses | 35 Thousand | 35 Thousand | 365 Thousand | 724 Thousand | 1.15 Million | 1.11 Million |
Other Expenses | - | 5.36 Million | 581 Thousand | 9.12 Million | 3.3 Million | 7.92 Million |
Cost and Expenses | 4.7 Million | 12.42 Million | 25.65 Million | 32.65 Million | 59.39 Million | 72.73 Million |
Operating Income | -3.85 Million | -14.07 Million | -13.97 Million | -98 Thousand | -33.37 Million | -48.75 Million |
Interest Expense | 320 Thousand | 911 Thousand | 1.12 Million | 742 Thousand | 2.64 Million | 843 Thousand |
Income Tax Expense | 1000.00 | 17 Thousand | 284 Thousand | -10.23 Million | 691 Thousand | 150 Thousand |
Earnings before Tax | 124 Thousand | -12.29 Million | -17.5 Million | -3.78 Million | -33.21 Million | -93.26 Million |
Net Income | -574 Thousand | -12.31 Million | -17.78 Million | 7.52 Million | -33.9 Million | -90.09 Million |
Earnings Per Share Basic | -0.09 | -3.24 | -4.42 | 2.39 | -10.79 | -28.80 |
Earnings Per Share Diluted | -0.09 | -3.09 | -4.05 | 2.39 | -10.79 | -28.68 |
Weighted Average Shares Outstanding | 6.57 Million | 3.79 Million | 4.02 Million | 3.14 Million | 3.14 Million | 3.12 Million |
Weighted Average Shares Outstanding (Diluted) | 6.57 Million | 3.98 Million | 4.39 Million | 3.14 Million | 3.14 Million | 3.14 Million |
Gross Margin | -0.63 | -0.82 | -0.27 | 0.16 | -0.29 | -0.33 |
EBIT Margin | 1.68 | -0.47 | -0.76 | 0.09 | -1.11 | 0.26 |
Profit Margin | -0.68 | -4.29 | -1.52 | 0.32 | -1.30 | -3.67 |
EBITDA | 1.42 Million | -4.3 Million | -13.97 Million | -765 Thousand | -31.75 Million | -91.6 Million |
Earnings Before Tax Margin | -4.56 | -4.91 | -1.20 | -0.00 | -1.28 | -1.99 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 193 Thousand | 313.61 Thousand | 845 Thousand | 538 Thousand | 394.05 Thousand | 2.86 Million |
Cost of Revenue | 205 Thousand | - | 1.37 Million | 1.39 Million | 2.97 Million | 5.22 Million |
Gross Profit | -12 Thousand | 313.61 Thousand | -531 Thousand | -856 Thousand | -2.57 Million | -2.35 Million |
Operating Expenses | 2.3 Million | 1.26 Million | 3.32 Million | 2.08 Million | 3.1 Million | 7.19 Million |
Selling, General and Administrative Expenses | 2.3 Million | 1.24 Million | - | 2.07 Million | 3.09 Million | - |
Research and Development Expenses | - | 19.4 Thousand | - | 16 Thousand | 17.62 Thousand | - |
Other Expenses | - | - | 4.18 Million | - | - | 5.36 Million |
Cost and Expenses | 2.5 Million | 1.26 Million | 4.7 Million | 3.48 Million | 6.07 Million | 12.42 Million |
Operating Income | -2.31 Million | -951.07 Thousand | -3.85 Million | -2.94 Million | -5.68 Million | -14.07 Million |
Interest Expense | 62 Thousand | - | 320 Thousand | 330 Thousand | 480.12 Thousand | 911 Thousand |
Income Tax Expense | 23.72 Million | 151.19 Thousand | 1000.00 | 1000.00 | 5184.93 | 17 Thousand |
Earnings before Tax | 21.34 Million | 3.89 Million | 124 Thousand | -3.69 Million | -11.71 Million | -12.29 Million |
Net Income | 19.89 Million | 3.74 Million | -574 Thousand | -3.92 Million | -11.99 Million | -12.31 Million |
Earnings Per Share Basic | 2.66 | 0.84 | - | -1.10 | -1.29 | - |
Earnings Per Share Diluted | 2.66 | 0.84 | - | -1.10 | -1.29 | - |
Weighted Average Shares Outstanding | 7.49 Million | 4.47 Million | 6.57 Million | 3.57 Million | 8.92 Million | 7.8 Million |
Weighted Average Shares Outstanding (Diluted) | 7.49 Million | 4.47 Million | 6.57 Million | 3.57 Million | 8.92 Million | 7.8 Million |
Gross Margin | -0.06 | 1.00 | -0.63 | -1.59 | -6.54 | -0.82 |
EBIT Margin | -10.60 | -3.03 | - | -5.47 | -11.73 | - |
Profit Margin | 103.08 | 11.95 | -0.68 | -7.30 | -30.45 | -4.29 |
EBITDA | -2.04 Million | -951.07 Thousand | - | -2.94 Million | -4.62 Million | - |
Earnings Before Tax Margin | -11.98 | -3.03 | -4.56 | -5.47 | -14.43 | -4.91 |
NOCIL
CUBB
GLCO
PCNT
PSGO
3733