USD 0.44
(-2.46%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 72.17 Million | 115.14 Million | 96.03 Million | 115.07 Million | 97.7 Million | 129.81 Million |
Total Current Assets | 29.91 Million | 69.79 Million | 36.64 Million | 58.63 Million | 38.92 Million | 66.36 Million |
Cash And Short Term Investments | 427 Thousand | 3.8 Million | 5.54 Million | 5.39 Million | 5.62 Million | 16.24 Million |
Cash and Cash Equivalents | 170 Thousand | 2.7 Million | 1.56 Million | 283 Thousand | 958 Thousand | 15.53 Million |
Short Term Investments | 257 Thousand | 1.1 Million | 3.98 Million | 5.11 Million | 4.67 Million | 711 Thousand |
Net Receivables | 22.08 Million | 29.75 Million | 27.74 Million | 35.72 Million | 30.07 Million | 44.01 Million |
Inventory | - | 36.16 Million | 2.64 Million | 17.45 Million | 3.16 Million | 5.37 Million |
Other Current Assets | 7.4 Million | 72 Thousand | 709 Thousand | 64 Thousand | 51 Thousand | 726 Thousand |
Total Non-Current Assets | 42.25 Million | 45.35 Million | 59.38 Million | 56.44 Million | 58.78 Million | 63.45 Million |
Net PPE | 10.24 Million | 10.9 Million | 19.32 Million | 13.56 Million | 14.92 Million | 15.83 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 32.01 Million | 34.08 Million | 39.55 Million | 42.49 Million | 43 Million | 46.27 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 371 Thousand | 513 Thousand | 382 Thousand | 854 Thousand | 1.35 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 93.26 Million | 101.79 Million | 104.96 Million | 116.43 Million | 116.66 Million | 115.41 Million |
Total Current Liabilities | 84.41 Million | 101.78 Million | 104.95 Million | 113.82 Million | 113.54 Million | 112.65 Million |
Account Payables | 11.6 Million | 15.77 Million | 18.36 Million | 22.21 Million | 35.54 Million | 39.3 Million |
Tax Payables | 1.49 Million | 1.91 Million | 3.01 Million | 2.67 Million | 12.16 Million | 11.83 Million |
Short Term Debt | 2.27 Million | 14 Million | 15.18 Million | 8.2 Million | 1.04 Million | 6.1 Million |
Deferred Revenue | 7.29 Million | 7.74 Million | 3.42 Million | 2.58 Million | 2.81 Million | 1.99 Million |
Other Current Liabilities | 63.25 Million | 64.26 Million | 67.98 Million | 80.82 Million | 74.14 Million | 65.24 Million |
Total Non Current Liabilities | 8.84 Million | 9000.00 | 13 Thousand | 2.6 Million | 3.12 Million | 2.76 Million |
Long-Term Debt | 8.84 Million | 9000.00 | 13 Thousand | 2.6 Million | 3.12 Million | 2.76 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | - | - | - | - | -2.76 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | -21.08 Million | 13.35 Million | -8.93 Million | -1.35 Million | -18.96 Million | 14.39 Million |
Stock Holders Equity | 11.84 Million | 45.76 Million | 24.49 Million | 31.62 Million | 20.46 Million | 51.39 Million |
Common Stock | 181 Thousand | 359 Thousand | 181 Thousand | 152 Thousand | 128 Thousand | 128 Thousand |
Retained Earnings | -318.81 Million | -318.23 Million | -304.9 Million | -286.36 Million | -293.89 Million | -262.41 Million |
Accumulated other comprehensive income | 32.87 Million | 32.04 Million | 31.68 Million | 31.3 Million | 31.69 Million | 31.31 Million |
Common Stock Equity | 11.84 Million | 45.76 Million | 24.49 Million | 31.62 Million | 20.46 Million | 51.39 Million |
Capital Lease Obligation | 6000.00 | 19 Thousand | 21 Thousand | 1 Million | 1.43 Million | - |
Total Investments | 32.27 Million | 35.18 Million | 43.53 Million | 47.6 Million | 47.67 Million | 46.98 Million |
Total Debt | 11.11 Million | 14.01 Million | 15.19 Million | 10.81 Million | 4.16 Million | 8.87 Million |
Net Debt | 10.94 Million | 11.31 Million | 13.62 Million | 10.52 Million | 3.2 Million | -6.66 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 96.36 Million | 72.17 Million | 72.17 Million | 70.58 Million | 115.14 Million | 115.14 Million |
Total Current Assets | 54.62 Million | 29.91 Million | 29.91 Million | 29.41 Million | 69.79 Million | 69.79 Million |
Cash And Short Term Investments | 7.37 Million | 427 Thousand | 427 Thousand | 132 Thousand | 3.8 Million | 3.8 Million |
Cash and Cash Equivalents | 7.12 Million | 170 Thousand | 170 Thousand | 132 Thousand | 2.7 Million | 2.7 Million |
Short Term Investments | 244 Thousand | 257 Thousand | 257 Thousand | - | 1.1 Million | 1.1 Million |
Net Receivables | 34 Thousand | 22.08 Million | 22.08 Million | 751 Thousand | 29.75 Million | 29.75 Million |
Inventory | 25.73 Million | - | - | - | 36.16 Million | 36.16 Million |
Other Current Assets | 44.93 Million | 7.4 Million | 7.4 Million | 28.52 Million | 72 Thousand | 72 Thousand |
Total Non-Current Assets | 41.73 Million | 42.25 Million | 42.25 Million | 41.17 Million | 45.35 Million | 45.35 Million |
Net PPE | 14 Million | 10.24 Million | 10.24 Million | 10.45 Million | 10.9 Million | 10.9 Million |
Good Will And Intangible Assets | 82 Thousand | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 82 Thousand | - | - | - | - | - |
Long-Term Investments | 27.65 Million | 32.01 Million | 32.01 Million | 30.65 Million | 34.08 Million | 34.08 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | 62 Thousand | 371 Thousand | 371 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 85.08 Million | 93.26 Million | 93.26 Million | 95.83 Million | 101.79 Million | 101.79 Million |
Total Current Liabilities | 81.47 Million | 84.41 Million | 84.41 Million | 95.83 Million | 101.78 Million | 101.78 Million |
Account Payables | 11.42 Million | 11.6 Million | 11.6 Million | 16.45 Million | 15.77 Million | 15.77 Million |
Tax Payables | - | 1.49 Million | 1.49 Million | 1.23 Million | 1.91 Million | 1.91 Million |
Short Term Debt | 3.64 Million | 2.27 Million | 2.27 Million | 9.92 Million | 14 Million | 14 Million |
Deferred Revenue | 7.21 Million | 7.29 Million | 7.29 Million | 7.36 Million | 7.74 Million | 7.74 Million |
Other Current Liabilities | 59.19 Million | 63.25 Million | 63.25 Million | 62.09 Million | 64.26 Million | 64.26 Million |
Total Non Current Liabilities | 3.61 Million | 8.84 Million | 8.84 Million | - | 9000.00 | 9000.00 |
Long-Term Debt | 3.61 Million | 8.84 Million | 8.84 Million | - | 9000.00 | 9000.00 |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1000.00 | -1.00 | -1.00 | - | - | - |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 11.27 Million | -21.08 Million | -21.08 Million | -25.25 Million | 13.35 Million | 13.35 Million |
Stock Holders Equity | 44.2 Million | 11.84 Million | 11.84 Million | 6.92 Million | 45.76 Million | 45.76 Million |
Common Stock | 572 Thousand | 181 Thousand | 181 Thousand | 181 Thousand | 359 Thousand | 359 Thousand |
Retained Earnings | -298.91 Million | -318.81 Million | -318.81 Million | -322.16 Million | -318.23 Million | -318.23 Million |
Accumulated other comprehensive income | 32.32 Million | 32.87 Million | 32.87 Million | 31.36 Million | 32.04 Million | 32.04 Million |
Common Stock Equity | 44.2 Million | 11.84 Million | 11.84 Million | 6.92 Million | 45.76 Million | 45.76 Million |
Capital Lease Obligation | - | 6000.00 | 6000.00 | 12 Thousand | 19 Thousand | 19 Thousand |
Total Investments | 27.9 Million | 32.27 Million | 32.27 Million | 30.65 Million | 35.18 Million | 35.18 Million |
Total Debt | 3.61 Million | 11.11 Million | 11.11 Million | 9.92 Million | 14.01 Million | 14.01 Million |
Net Debt | -3.51 Million | 10.94 Million | 10.94 Million | 9.79 Million | 11.31 Million | 11.31 Million |
NOCIL
CUBB
GLCO
PCNT
PSGO
3733