ILA 170.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 5.82 Million | 8.3 Million | 9.84 Million | 12.53 Million | 56.1 Million | 61.94 Million |
Total Current Assets | 5.7 Million | 8.23 Million | 4.72 Million | 1.79 Million | 1.3 Million | 1.64 Million |
Cash And Short Term Investments | 5.7 Million | 7.76 Million | 4.68 Million | 1.7 Million | 1.12 Million | 1.4 Million |
Cash and Cash Equivalents | 5.7 Million | 7.76 Million | 4.68 Million | 1.7 Million | 1.12 Million | 1.4 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | - | - | - | - | - |
Total Non-Current Assets | 117 Thousand | 63 Thousand | 5.11 Million | 10.73 Million | 54.79 Million | 60.29 Million |
Net PPE | - | - | - | - | - | 19 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 117 Thousand | 63 Thousand | 5.11 Million | 10.73 Million | 54.79 Million | 60.27 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 39.11 Million | 129.09 Million | 122.22 Million | 98.28 Million | 106.74 Million | 91.34 Million |
Total Current Liabilities | 39.11 Million | 129.09 Million | 122.22 Million | 98.28 Million | 90.92 Million | 77.25 Million |
Account Payables | - | 28 Thousand | 110 Thousand | 58 Thousand | 94 Thousand | 53 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 128.63 Million | 121.69 Million | 97.82 Million | 90.35 Million | 76.69 Million |
Deferred Revenue | - | 231 Thousand | 225 Thousand | 209 Thousand | 230 Thousand | 301 Thousand |
Other Current Liabilities | - | 200 Thousand | 200 Thousand | 200 Thousand | 247 Thousand | 202 Thousand |
Total Non Current Liabilities | - | - | - | - | 15.82 Million | 14.08 Million |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -128.99 Million | -120.78 Million | -112.38 Million | -85.75 Million | -50.64 Million | -29.4 Million |
Stock Holders Equity | -128.99 Million | -120.78 Million | -112.38 Million | -85.75 Million | -50.64 Million | -29.4 Million |
Common Stock | 6.85 Million | 6.85 Million | 6.85 Million | 6.85 Million | 6.85 Million | 6.85 Million |
Retained Earnings | -433.84 Million | -394.89 Million | -386.39 Million | -359.3 Million | -325.81 Million | -304.64 Million |
Accumulated other comprehensive income | 15.39 Million | -15.34 Million | -15.44 Million | -15.89 Million | -14.28 Million | -14.2 Million |
Common Stock Equity | -128.99 Million | -120.78 Million | -112.38 Million | -85.75 Million | -50.64 Million | -29.4 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 63 Thousand | 5.11 Million | 10.73 Million | 14.41 Million | 17.67 Million |
Total Debt | - | 128.63 Million | 121.69 Million | 97.82 Million | 90.35 Million | 76.69 Million |
Net Debt | -5.7 Million | 120.86 Million | 117 Million | 96.11 Million | 89.22 Million | 75.29 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 5.82 Million | 5.82 Million | 5.82 Million | 6.6 Million | 6.6 Million | 8.3 Million |
Total Current Assets | 5.7 Million | 5.7 Million | 5.7 Million | 6.6 Million | 6.37 Million | 8.23 Million |
Cash And Short Term Investments | 5.7 Million | 5.7 Million | 5.7 Million | 6.37 Million | 6.37 Million | 7.76 Million |
Cash and Cash Equivalents | 5.7 Million | 5.7 Million | 5.7 Million | 6.37 Million | 6.37 Million | 7.76 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | - | - | - | - | - |
Total Non-Current Assets | 117 Thousand | 117 Thousand | 117 Thousand | 235 Thousand | 235 Thousand | 63 Thousand |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 117 Thousand | 117 Thousand | 117 Thousand | 235 Thousand | 235 Thousand | 63 Thousand |
Other Assets | - | - | - | -235 Thousand | - | - |
Total Liabilities | 39.11 Million | 39.11 Million | 39.11 Million | 128.02 Million | 33.14 Million | 129.09 Million |
Total Current Liabilities | 39.11 Million | 39.11 Million | 39.11 Million | 128.02 Million | 33.14 Million | 129.09 Million |
Account Payables | - | - | - | 63 Thousand | - | 28 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | 94.48 Million | - | 128.63 Million |
Deferred Revenue | - | - | - | 33.14 Million | - | 231 Thousand |
Other Current Liabilities | - | - | - | 327 Thousand | - | 200 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -128.99 Million | -128.99 Million | -128.99 Million | -121.41 Million | -121.41 Million | -120.78 Million |
Stock Holders Equity | -128.99 Million | -128.99 Million | -128.99 Million | -121.41 Million | -121.41 Million | -120.78 Million |
Common Stock | 6.85 Million | 6.85 Million | 6.85 Million | 6.85 Million | 6.85 Million | 6.85 Million |
Retained Earnings | -433.84 Million | -433.84 Million | -433.84 Million | -395.49 Million | -395.49 Million | -394.89 Million |
Accumulated other comprehensive income | 15.39 Million | 15.39 Million | 15.39 Million | -15.37 Million | -15.37 Million | -15.34 Million |
Common Stock Equity | -128.99 Million | -128.99 Million | -128.99 Million | -121.41 Million | -121.41 Million | -120.78 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | 63 Thousand |
Total Debt | - | - | - | 94.48 Million | - | 128.63 Million |
Net Debt | -5.7 Million | -5.7 Million | -5.7 Million | 88.1 Million | -6.37 Million | 120.86 Million |
7030
KLDO
WQNI
BAY
MSBN
601158