ILA 112.0
(-0.71%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 32.77 Million | 42.11 Million | 54.96 Million | 9.04 Million | 11.41 Million | 14.02 Million |
Total Current Assets | 30.22 Million | 39.85 Million | 53.55 Million | 7.85 Million | 9.67 Million | 12.88 Million |
Cash And Short Term Investments | 16.08 Million | 30.36 Million | 46.34 Million | 3.1 Million | 4.99 Million | 8.27 Million |
Cash and Cash Equivalents | 1.28 Million | 14.88 Million | 30.43 Million | 3.1 Million | 4.99 Million | 6.26 Million |
Short Term Investments | 14.8 Million | 15.48 Million | 15.9 Million | - | - | 2 Million |
Net Receivables | 6.86 Million | 4.08 Million | 3.69 Million | 680 Thousand | 2 Million | 1.85 Million |
Inventory | 5.24 Million | 3.61 Million | 1.64 Million | 1.85 Million | 1.84 Million | 1.57 Million |
Other Current Assets | 2.03 Million | 1.79 Million | 1.87 Million | 2.21 Million | 833 Thousand | 1.17 Million |
Total Non-Current Assets | 2.54 Million | 2.25 Million | 1.41 Million | 1.18 Million | 1.73 Million | 1.13 Million |
Net PPE | 1.68 Million | 2.25 Million | 1.41 Million | 1.18 Million | 1.73 Million | 1.13 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 863 Thousand | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.58 Million | 7.38 Million | 7.35 Million | 9.1 Million | 11.03 Million | 5.38 Million |
Total Current Liabilities | 5.88 Million | 5.6 Million | 5.87 Million | 7.3 Million | 9.25 Million | 5.38 Million |
Account Payables | 2.35 Million | 2.29 Million | 2.76 Million | 1.38 Million | 2.48 Million | 1.85 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 439 Thousand | 316 Thousand | 328 Thousand | 2.86 Million | 3.55 Million | 1.02 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 3.09 Million | 2.99 Million | 2.77 Million | 3.04 Million | 3.2 Million | 2.5 Million |
Total Non Current Liabilities | 1.7 Million | 1.78 Million | 1.47 Million | 1.79 Million | 1.78 Million | - |
Long-Term Debt | 442 Thousand | 652 Thousand | 400 Thousand | 311 Thousand | 516 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.26 Million | 1.13 Million | 1.07 Million | 1.48 Million | 1.26 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 25.19 Million | 34.72 Million | 47.61 Million | -58 Thousand | 381 Thousand | 7.31 Million |
Stock Holders Equity | 25.19 Million | 34.72 Million | 47.61 Million | -58 Thousand | 381 Thousand | 7.31 Million |
Common Stock | 61 Thousand | 61 Thousand | 61 Thousand | 38 Thousand | 35 Thousand | 35 Thousand |
Retained Earnings | -71.89 Million | -62.14 Million | -47.34 Million | -35.93 Million | -30.46 Million | -23.34 Million |
Accumulated other comprehensive income | -179 Thousand | -34 Thousand | -10 Thousand | - | - | - |
Common Stock Equity | 25.19 Million | 34.72 Million | 47.61 Million | -58 Thousand | 381 Thousand | 7.31 Million |
Capital Lease Obligation | 881 Thousand | 968 Thousand | 728 Thousand | 677 Thousand | 929 Thousand | - |
Total Investments | 14.8 Million | 15.48 Million | 15.9 Million | - | - | 2 Million |
Total Debt | 881 Thousand | 968 Thousand | 728 Thousand | 3.17 Million | 4.07 Million | 1.02 Million |
Net Debt | -399 Thousand | -13.91 Million | -29.7 Million | 76 Thousand | -922 Thousand | -5.24 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 27.94 Million | 27.94 Million | 32.77 Million | 32.77 Million | 32.77 Million | 37.36 Million |
Total Current Assets | 26.08 Million | 26.08 Million | 30.22 Million | 30.22 Million | 30.22 Million | 34.61 Million |
Cash And Short Term Investments | 12.7 Million | 12.7 Million | 16.08 Million | 16.08 Million | 16.07 Million | 22.93 Million |
Cash and Cash Equivalents | 1.61 Million | 1.61 Million | 1.28 Million | 1.28 Million | 1.28 Million | 3.65 Million |
Short Term Investments | 11.09 Million | 11.09 Million | 14.8 Million | 14.8 Million | 14.8 Million | 19.27 Million |
Net Receivables | 4.66 Million | 4.66 Million | 6.86 Million | 6.86 Million | 6.86 Million | 4.57 Million |
Inventory | 5.85 Million | 5.85 Million | 5.24 Million | 5.24 Million | 5.24 Million | 5.46 Million |
Other Current Assets | 2.86 Million | 2.86 Million | 2.03 Million | 2.03 Million | 2.03 Million | 1.64 Million |
Total Non-Current Assets | 1.86 Million | 1.86 Million | 2.54 Million | 2.54 Million | 2.54 Million | 2.75 Million |
Net PPE | 1.37 Million | 1.37 Million | 1.68 Million | 1.68 Million | 1.68 Million | 2.08 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 492 Thousand | 492 Thousand | 863 Thousand | 863 Thousand | 863 Thousand | 666 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.47 Million | 6.47 Million | 7.58 Million | 7.58 Million | 7.58 Million | 7.67 Million |
Total Current Liabilities | 4.86 Million | 4.86 Million | 5.88 Million | 5.88 Million | 5.88 Million | 5.77 Million |
Account Payables | 1.71 Million | 1.71 Million | 2.35 Million | 2.35 Million | 2.31 Million | 2.56 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | 439 Thousand | 439 Thousand | 38 Thousand | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 3.15 Million | 3.15 Million | 3.09 Million | 3.09 Million | 3.52 Million | 3.2 Million |
Total Non Current Liabilities | 1.6 Million | 1.6 Million | 1.7 Million | 1.7 Million | 1.7 Million | 1.9 Million |
Long-Term Debt | - | - | 442 Thousand | 442 Thousand | 442 Thousand | 610 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.6 Million | 1.6 Million | 1.26 Million | 1.26 Million | 1.26 Million | 1.29 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 21.47 Million | 21.47 Million | 25.19 Million | 25.19 Million | 25.19 Million | 29.68 Million |
Stock Holders Equity | 21.47 Million | 21.47 Million | 25.19 Million | 25.19 Million | 25.19 Million | 29.68 Million |
Common Stock | 70 Thousand | 70 Thousand | 61 Thousand | 61 Thousand | 61 Thousand | 61 Thousand |
Retained Earnings | -80.63 Million | -80.63 Million | -71.89 Million | -71.89 Million | -71.89 Million | -67.41 Million |
Accumulated other comprehensive income | -114 Thousand | -114 Thousand | -179 Thousand | -179 Thousand | -179 Thousand | -48 Thousand |
Common Stock Equity | 21.47 Million | 21.47 Million | 25.19 Million | 25.19 Million | 25.19 Million | 29.68 Million |
Capital Lease Obligation | 279 Thousand | 279 Thousand | 881 Thousand | 881 Thousand | 881 Thousand | 610 Thousand |
Total Investments | 11.09 Million | 11.09 Million | 14.8 Million | 14.8 Million | 14.8 Million | 19.27 Million |
Total Debt | - | - | 881 Thousand | 881 Thousand | 480 Thousand | 610 Thousand |
Net Debt | -1.61 Million | -1.61 Million | -399 Thousand | -399 Thousand | -800 Thousand | -3.04 Million |
3597
DANT
AMBER
GYGC
NONEY
0558