Massivit 3D Printing Technologies Ltd (MSVT.TA)
ILA 112.0
(-0.71%)
ILA 112.0
(-0.71%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 15 Million | 12.15 Million | 8.49 Million | 4.11 Million | 10.78 Million | 13.77 Million |
| Cost of Revenue | 6.83 Million | 5.68 Million | 4.39 Million | 2.46 Million | 6.14 Million | 8.66 Million |
| Gross Profit | 8.16 Million | 6.46 Million | 4.1 Million | 1.64 Million | 4.63 Million | 5.11 Million |
| Operating Expenses | 18.24 Million | 19.25 Million | 13.34 Million | 5.44 Million | 11.37 Million | 11.66 Million |
| Selling, General and Administrative Expenses | 6.19 Million | 4.92 Million | 3.35 Million | 1.59 Million | 6.91 Million | 7.07 Million |
| Research and Development Expenses | 6.29 Million | 7.7 Million | 5.44 Million | 1.12 Million | 4.15 Million | 4.34 Million |
| Other Expenses | 5.75 Million | - | - | - | - | - |
| Cost and Expenses | 25.08 Million | 24.93 Million | 17.73 Million | 7.91 Million | 17.51 Million | 20.32 Million |
| Operating Income | -10.08 Million | -13.21 Million | -9.33 Million | -3.81 Million | -6.42 Million | -6.31 Million |
| Interest Expense | 466 Thousand | 783 Thousand | 2.73 Million | 1.65 Million | - | - |
| Income Tax Expense | 276 Thousand | -502 Thousand | 657 Thousand | -4000.00 | - | - |
| Earnings before Tax | -9.47 Million | -14.49 Million | -11.41 Million | -5.47 Million | -7.11 Million | -7.04 Million |
| Net Income | -9.74 Million | -14.49 Million | -11.41 Million | -5.47 Million | -7.11 Million | -7.04 Million |
| Earnings Per Share Basic | -0.44 | -0.67 | -0.56 | -0.26 | -0.54 | -0.60 |
| Earnings Per Share Diluted | -0.44 | -0.67 | -0.56 | -0.26 | -0.54 | -0.60 |
| Weighted Average Shares Outstanding | 22.15 Million | 21.63 Million | 20.37 Million | 21.28 Million | 13.18 Million | 11.74 Million |
| Weighted Average Shares Outstanding (Diluted) | 22.15 Million | 21.63 Million | 20.37 Million | 21.28 Million | 13.18 Million | 11.74 Million |
| Gross Margin | 0.54 | 0.53 | 0.48 | 0.40 | 0.43 | 0.37 |
| EBIT Margin | -0.54 | -1.06 | -0.96 | -0.77 | -0.56 | -0.43 |
| Profit Margin | -0.65 | -1.19 | -1.34 | -1.33 | -0.66 | -0.51 |
| EBITDA | -8.07 Million | -12.85 Million | -8.12 Million | -3.18 Million | -6.06 Million | -5.93 Million |
| Earnings Before Tax Margin | -0.67 | -1.09 | -1.10 | -0.93 | -0.60 | -0.46 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 488.54 Million | 477.38 Million | 29.21 Million | 15 Million | 1.47 Billion | 26.14 Million |
| Cost of Revenue | 415.87 Million | 406.36 Million | 12.15 Million | 6.83 Million | 612.79 Million | 13.01 Million |
| Gross Profit | 72.67 Million | 71.01 Million | 17.06 Million | 8.16 Million | 860.55 Million | 13.12 Million |
| Operating Expenses | -1.54 Billion | -1.5 Billion | 34.86 Million | 18.24 Million | 1.57 Billion | 32.44 Million |
| Selling, General and Administrative Expenses | 1.16 Billion | 1.13 Billion | 24.61 Million | - | 1.24 Billion | 19.57 Million |
| Research and Development Expenses | 523.09 Million | 511.13 Million | 10.24 Million | - | 516.86 Million | 12.87 Million |
| Other Expenses | -3.23 Billion | -3.16 Billion | - | - | - | - |
| Cost and Expenses | -1.12 Billion | -1.1 Billion | 47.01 Million | 25.08 Million | 2.18 Billion | 45.46 Million |
| Operating Income | 1.61 Billion | 1.58 Billion | -17.79 Million | -10.08 Million | -897.36 Million | -19.31 Million |
| Interest Expense | 1.58 Million | - | - | 466 Thousand | - | 980.89 Thousand |
| Income Tax Expense | 5.47 Million | 5.34 Million | 1.04 Million | 276 Thousand | 52.64 Million | - |
| Earnings before Tax | -1.64 Billion | -1.6 Billion | -15.88 Million | -9.47 Million | -801.04 Million | -18.94 Million |
| Net Income | -1.64 Billion | -1.61 Billion | -16.92 Million | -9.74 Million | -853.68 Million | -18.94 Million |
| Earnings Per Share Basic | -67.96 | -66.41 | -0.77 | - | -38.21 | -0.86 |
| Earnings Per Share Diluted | -67.96 | -66.41 | -0.77 | - | -38.21 | -0.86 |
| Weighted Average Shares Outstanding | 24.27 Million | 24.27 Million | 21.93 Million | 22.15 Million | 22.34 Million | 21.93 Million |
| Weighted Average Shares Outstanding (Diluted) | 24.27 Million | 24.27 Million | 21.93 Million | 22.15 Million | 22.34 Million | 21.93 Million |
| Gross Margin | 0.15 | 0.15 | 0.58 | 0.54 | 0.58 | 0.50 |
| EBIT Margin | -3.14 | -3.14 | -0.55 | - | -0.57 | -0.67 |
| Profit Margin | -3.38 | -3.38 | -0.58 | -0.65 | -0.58 | -0.72 |
| EBITDA | -1.53 Billion | -1.49 Billion | -16.06 Million | - | -840.58 Million | -17.6 Million |
| Earnings Before Tax Margin | 3.31 | 3.31 | -0.61 | -0.67 | -0.61 | -0.74 |
3597
DANT
AMBER
GYGC
NONEY
0558