DKK 398.0
(-5.69%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 92.31 Million | 77.32 Million | 70.54 Million | 92.27 Million | 72.89 Million | 78.17 Million |
Total Current Assets | 89.83 Million | 74.83 Million | 67.83 Million | 89.33 Million | 69.74 Million | 74.79 Million |
Cash And Short Term Investments | 76.84 Million | 60.31 Million | 55.47 Million | 77.4 Million | 55.65 Million | 57.15 Million |
Cash and Cash Equivalents | 5.84 Million | 3.04 Million | 1.92 Million | 414 Thousand | 2.59 Million | 8.49 Million |
Short Term Investments | 71 Million | 57.27 Million | 53.54 Million | 76.99 Million | 53.05 Million | 48.65 Million |
Net Receivables | 3.16 Million | 2.22 Million | 3.39 Million | 2.8 Million | 3.12 Million | 3.89 Million |
Inventory | 9.82 Million | 12.29 Million | 8.96 Million | 9.12 Million | 10.88 Million | 13.74 Million |
Other Current Assets | 3.16 Million | 697 Thousand | 3.39 Million | 184 Thousand | 80 Thousand | 3.89 Million |
Total Non-Current Assets | 2.48 Million | 2.49 Million | 2.71 Million | 2.93 Million | 3.15 Million | 3.38 Million |
Net PPE | 2.48 Million | 2.49 Million | 2.71 Million | 2.93 Million | 3.15 Million | 3.38 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -2.49 Million | -2.71 Million | -2.93 Million | -3.15 Million | -3.38 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 12.63 Million | 5.9 Million | 4.78 Million | 4.86 Million | 4.57 Million | 5.81 Million |
Total Current Liabilities | 11.89 Million | 5.19 Million | 3.79 Million | 4.18 Million | 3.86 Million | 4.98 Million |
Account Payables | 617 Thousand | 407 Thousand | 360 Thousand | 265 Thousand | 351 Thousand | 1.27 Million |
Tax Payables | 6.24 Million | 2.1 Million | - | - | - | 262 Thousand |
Short Term Debt | 2.65 Million | 205 Thousand | 40 Thousand | 565 Thousand | -193 Thousand | -403 Thousand |
Deferred Revenue | 401 Thousand | 2.38 Million | 825 Thousand | 148 Thousand | 193 Thousand | 403 Thousand |
Other Current Liabilities | 8.22 Million | 2.19 Million | 2.56 Million | 3.2 Million | 3.51 Million | 3.71 Million |
Total Non Current Liabilities | 742 Thousand | 704 Thousand | 989 Thousand | 685 Thousand | 710 Thousand | 824 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 654 Thousand | 580 Thousand | 827 Thousand | 485 Thousand | 472 Thousand | 558 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 79.67 Million | 71.42 Million | 65.76 Million | 87.4 Million | 68.32 Million | 72.36 Million |
Stock Holders Equity | 79.67 Million | 71.42 Million | 65.76 Million | 87.4 Million | 68.32 Million | 72.36 Million |
Common Stock | 30 Million | 30 Million | 30 Million | 30 Million | 30 Million | 30 Million |
Retained Earnings | 40.07 Million | 35.12 Million | 32.76 Million | 42.4 Million | 35.32 Million | 38.16 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 79.67 Million | 71.42 Million | 65.76 Million | 87.4 Million | 68.32 Million | 72.36 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 71 Million | 57.27 Million | 53.54 Million | 76.99 Million | 53.05 Million | 48.65 Million |
Total Debt | 2.65 Million | 205 Thousand | 40 Thousand | 565 Thousand | - | 11 Thousand |
Net Debt | -3.18 Million | -2.84 Million | -1.88 Million | 151 Thousand | -2.59 Million | -8.48 Million |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 89.08 Million | 92.31 Million | 85.9 Million | 79.27 Million | 78.69 Million | 77.32 Million |
Total Current Assets | 86.66 Million | 89.83 Million | 83.26 Million | 76.89 Million | 76.26 Million | 74.83 Million |
Cash And Short Term Investments | 74.48 Million | 76.84 Million | 73.09 Million | 65.54 Million | 63.81 Million | 60.31 Million |
Cash and Cash Equivalents | 11.58 Million | 5.84 Million | 4.97 Million | 3.28 Million | 4.91 Million | 3.04 Million |
Short Term Investments | 62.89 Million | 71 Million | 68.12 Million | 62.25 Million | 58.9 Million | 57.27 Million |
Net Receivables | 3.23 Million | 3.16 Million | 2.09 Million | 3.08 Million | 1.94 Million | 2.22 Million |
Inventory | 8.95 Million | 9.82 Million | 7.67 Million | 8.16 Million | 10.39 Million | 12.29 Million |
Other Current Assets | 3.23 Million | - | 401 Thousand | 109 Thousand | 97 Thousand | 697 Thousand |
Total Non-Current Assets | 2.41 Million | 2.48 Million | 2.64 Million | 2.37 Million | 2.43 Million | 2.49 Million |
Net PPE | 2.41 Million | 2.48 Million | 2.64 Million | 2.37 Million | 2.43 Million | 2.49 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -1.00 | - | - | -2.43 Million | -2.49 Million |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 12.69 Million | 12.63 Million | 9.85 Million | 7.93 Million | 6.26 Million | 5.9 Million |
Total Current Liabilities | 11.91 Million | 11.89 Million | 9.08 Million | 7.15 Million | 5.55 Million | 5.19 Million |
Account Payables | 222 Thousand | 617 Thousand | 543 Thousand | 390 Thousand | 328 Thousand | 407 Thousand |
Tax Payables | 4.9 Million | - | 3.85 Million | 2.06 Million | 1.79 Million | 2.1 Million |
Short Term Debt | 2.05 Million | 1.89 Million | 2.71 Million | 3.13 Million | 811 Thousand | 205 Thousand |
Deferred Revenue | 437 Thousand | 401 Thousand | 4.09 Million | 2.16 Million | 2.04 Million | 2.38 Million |
Other Current Liabilities | 9.19 Million | 8.97 Million | 1.73 Million | 1.46 Million | 2.37 Million | 2.19 Million |
Total Non Current Liabilities | 780 Thousand | 742 Thousand | 776 Thousand | 777 Thousand | 714 Thousand | 704 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 651 Thousand | 654 Thousand | 647 Thousand | 644 Thousand | 580 Thousand | 580 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 76.38 Million | 79.67 Million | 76.05 Million | 71.34 Million | 72.42 Million | 71.42 Million |
Stock Holders Equity | 76.38 Million | 79.67 Million | 76.05 Million | 71.34 Million | 72.42 Million | 71.42 Million |
Common Stock | 30 Million | 30 Million | 30 Million | 30 Million | 30 Million | 30 Million |
Retained Earnings | 36.78 Million | 49.67 Million | 46.05 Million | 41.34 Million | 36.12 Million | 35.12 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 76.38 Million | 79.67 Million | 76.05 Million | 71.34 Million | 72.42 Million | 71.42 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 62.89 Million | 71 Million | 68.12 Million | 62.25 Million | 58.9 Million | 57.27 Million |
Total Debt | 2.05 Million | 1.89 Million | 2.71 Million | 3.13 Million | 811 Thousand | 205 Thousand |
Net Debt | -9.52 Million | -3.94 Million | -2.26 Million | -152 Thousand | -4.1 Million | -2.84 Million |
AMBER
3665
CEREBRAINT
0558
MSVT
3597